Jackpot Analysis Tennessee Mega Millions

Jackpot Analysis for Tennessee Mega Millions
The jackpot for the MEGA Millions draw on Tue Dec 31, 2024, is projected to be $20 Million, with an option for a cash payout of $9 Million. Should you be the lucky winner of the MEGA Millions jackpot, anticipate the IRS to initially withhold 24% of your winnings for taxes, and be prepared that you might need to pay up to an additional 13% in federal taxes at tax time. For those living in Tennessee, the bright side is you won't have to pay any state taxes on your lottery prize.

Tennessee MEGA Millions Jackpot/Cash Option for Tue Dec 31, 2024
Draw DateTue Dec 31, 2024
Projected Jackpot$20,000,000
Cash Value$9,000,000

Lumpsum Option Taxes and Payment
Cash Gross Payment$9,000,000
Federal Tax(24%)$2,160,000
Additional Federal Tax$1,130,330
State Tax(0%)$0
Net Lumpsum Payment$5,709,670
Annuity Payment in 30 Installations
Yr Gross Payment Fed/State Taxes Net Payment
1 $301,020 $71,708
$0
$229,312
2 $316,080 $77,280
$0
$238,800
3 $331,880 $83,126
$0
$248,754
4 $348,480 $89,268
$0
$259,212
5 $365,900 $95,713
$0
$270,187
6 $384,200 $102,484
$0
$281,716
7 $403,400 $109,588
$0
$293,812
8 $423,580 $117,055
$0
$306,525
9 $444,760 $124,892
$0
$319,868
10 $467,000 $133,120
$0
$333,880
11 $490,340 $141,756
$0
$348,584
12 $514,860 $150,829
$0
$364,031
13 $540,600 $160,352
$0
$380,248
14 $567,640 $170,357
$0
$397,283
15 $596,020 $180,858
$0
$415,162
16 $625,820 $191,884
$0
$433,936
17 $657,100 $203,457
$0
$453,643
18 $689,960 $215,616
$0
$474,344
19 $724,460 $228,381
$0
$496,079
20 $760,680 $241,782
$0
$518,898
21 $798,720 $255,857
$0
$542,863
22 $838,660 $270,635
$0
$568,025
23 $880,580 $286,145
$0
$594,435
24 $924,620 $302,440
$0
$622,180
25 $970,840 $319,541
$0
$651,299
26 $1,019,400 $337,508
$0
$681,892
27 $1,070,360 $356,364
$0
$713,996
28 $1,123,880 $376,166
$0
$747,714
29 $1,180,080 $396,960
$0
$783,120
30 $1,239,080 $418,790
$0
$820,290