Jackpot Analysis Tennessee Powerball

Jackpot Analysis for Tennessee Powerball
The jackpot for the Powerball draw on Sat Dec 6, 2025, is projected to be $820 Million, with an option for a cash payout of $383.5 Million. Should you be the lucky winner of the Powerball jackpot, anticipate the IRS to initially withhold 24% of your winnings for taxes, and be prepared that you might need to pay up to an additional 13% in federal taxes at tax time. For those living in Tennessee, the bright side is you won't have to pay any state taxes on your lottery prize.

Tennessee Powerball Jackpot/Cash Option for Sat Dec 6, 2025
Draw DateSat Dec 6, 2025
Projected Jackpot$820,000,000
Cash Value$383,500,000

Lumpsum Option Taxes and Payment
Cash Gross Payment$383,500,000
Federal Tax(24%)$92,040,000
Additional Federal Tax$49,815,330
State Tax(0%)$0
Net Lumpsum Payment$241,644,670
Annuity Payment in 30 Installations
Yr Gross Payment Fed/State Taxes Net Payment
1 $12,341,820 $4,526,804
$0
$7,815,016
2 $12,959,280 $4,755,264
$0
$8,204,016
3 $13,607,080 $4,994,950
$0
$8,612,130
4 $14,287,680 $5,246,772
$0
$9,040,908
5 $15,001,900 $5,511,033
$0
$9,490,867
6 $15,752,200 $5,788,644
$0
$9,963,556
7 $16,539,400 $6,079,908
$0
$10,459,492
8 $17,366,780 $6,386,039
$0
$10,980,741
9 $18,235,160 $6,707,340
$0
$11,527,820
10 $19,147,000 $7,044,720
$0
$12,102,280
11 $20,103,940 $7,398,788
$0
$12,705,152
12 $21,109,260 $7,770,757
$0
$13,338,503
13 $22,164,600 $8,161,232
$0
$14,003,368
14 $23,273,240 $8,571,429
$0
$14,701,811
15 $24,436,820 $9,001,954
$0
$15,434,866
16 $25,658,620 $9,454,020
$0
$16,204,600
17 $26,941,100 $9,928,537
$0
$17,012,563
18 $28,288,360 $10,427,024
$0
$17,861,336
19 $29,702,860 $10,950,389
$0
$18,752,471
20 $31,187,880 $11,499,846
$0
$19,688,034
21 $32,747,520 $12,076,913
$0
$20,670,607
22 $34,385,060 $12,682,803
$0
$21,702,257
23 $36,103,780 $13,318,729
$0
$22,785,051
24 $37,909,420 $13,986,816
$0
$23,922,604
25 $39,804,440 $14,687,973
$0
$25,116,467
26 $41,795,400 $15,424,628
$0
$26,370,772
27 $43,884,760 $16,197,692
$0
$27,687,068
28 $46,079,080 $17,009,590
$0
$29,069,490
29 $48,383,280 $17,862,144
$0
$30,521,136
30 $50,802,280 $18,757,174
$0
$32,045,106