Jackpot Analysis Puerto Rico Powerball

Jackpot Analysis for Puerto Rico Powerball
The jackpot for the Powerball draw on Mon Dec 29, 2025, is projected to be $33 Million, with an option for a cash payout of $15.2 Million. Should you be the lucky winner of the Powerball jackpot, anticipate the IRS to initially withhold 24% of your winnings for taxes, and be prepared that you might need to pay up to an additional 13% in federal taxes at tax time. For those living in Puerto Rico, the bright side is you won't have to pay any state taxes on your lottery prize.

Puerto Rico Powerball Jackpot/Cash Option for Mon Dec 29, 2025
Draw DateMon Dec 29, 2025
Projected Jackpot$33,000,000
Cash Value$15,200,000

Lumpsum Option Taxes and Payment
Cash Gross Payment$15,200,000
Federal Tax(24%)$3,648,000
Additional Federal Tax$1,936,330
State Tax(0%)$0
Net Lumpsum Payment$9,615,670
Annuity Payment in 30 Installations
Yr Gross Payment Fed/State Taxes Net Payment
1 $496,683 $144,103
$0
$352,580
2 $521,532 $153,297
$0
$368,235
3 $547,602 $162,943
$0
$384,659
4 $574,992 $173,077
$0
$401,915
5 $603,735 $183,712
$0
$420,023
6 $633,930 $194,884
$0
$439,046
7 $665,610 $206,606
$0
$459,004
8 $698,907 $218,926
$0
$479,981
9 $733,854 $231,856
$0
$501,998
10 $770,550 $245,434
$0
$525,116
11 $809,061 $259,683
$0
$549,378
12 $849,519 $274,652
$0
$574,867
13 $891,990 $290,367
$0
$601,623
14 $936,606 $306,875
$0
$629,731
15 $983,433 $324,201
$0
$659,232
16 $1,032,603 $342,393
$0
$690,210
17 $1,084,215 $361,490
$0
$722,725
18 $1,138,434 $381,551
$0
$756,883
19 $1,195,359 $402,613
$0
$792,746
20 $1,255,122 $424,726
$0
$830,396
21 $1,317,888 $447,949
$0
$869,939
22 $1,383,789 $472,332
$0
$911,457
23 $1,452,957 $497,924
$0
$955,033
24 $1,525,623 $524,811
$0
$1,000,812
25 $1,601,886 $553,028
$0
$1,048,858
26 $1,682,010 $582,674
$0
$1,099,336
27 $1,766,094 $613,785
$0
$1,152,309
28 $1,854,402 $646,459
$0
$1,207,943
29 $1,947,132 $680,769
$0
$1,266,363
30 $2,044,482 $716,789
$0
$1,327,693