Jackpot Analysis Pennsylvania Powerball

Jackpot Analysis for Pennsylvania Powerball
The jackpot for the Powerball draw on Wed Dec 3, 2025, is projected to be $775 Million, with an option for a cash payout of $362.5 Million. Should you be the lucky winner of the Powerball jackpot, anticipate the IRS to initially withhold 24% of your winnings for taxes, and be prepared that you might need to pay up to an additional 13% in federal taxes at tax time. For Pennsylvania residents, the state will deduct 3.07% from your lottery earnings.

Pennsylvania Powerball Jackpot/Cash Option for Wed Dec 3, 2025
Draw DateWed Dec 3, 2025
Projected Jackpot$775,000,000
Cash Value$362,500,000

Lumpsum Option Taxes and Payment
Cash Gross Payment$362,500,000
Federal Tax(24%)$87,000,000
Additional Federal Tax$47,085,330
State Tax(3.07%)$11,128,750
Net Lumpsum Payment$217,285,920
Annuity Payment in 30 Installations
Yr Gross Payment Fed/State Taxes Net Payment
1 $11,664,525 $4,276,205
$358,101
$7,030,219
2 $12,248,100 $4,492,127
$376,017
$7,379,956
3 $12,860,350 $4,718,660
$394,813
$7,746,877
4 $13,503,600 $4,956,662
$414,561
$8,132,377
5 $14,178,625 $5,206,422
$435,284
$8,536,919
6 $14,887,750 $5,468,798
$457,054
$8,961,898
7 $15,631,750 $5,744,078
$479,895
$9,407,777
8 $16,413,725 $6,033,409
$503,901
$9,876,415
9 $17,234,450 $6,337,077
$529,098
$10,368,275
10 $18,096,250 $6,655,943
$555,555
$10,884,752
11 $19,000,675 $6,990,580
$583,321
$11,426,774
12 $19,950,825 $7,342,136
$612,490
$11,996,199
13 $20,948,250 $7,711,183
$643,111
$12,593,956
14 $21,996,050 $8,098,869
$675,279
$13,221,902
15 $23,095,775 $8,505,767
$709,040
$13,880,968
16 $24,250,525 $8,933,025
$744,491
$14,573,009
17 $25,462,625 $9,381,502
$781,703
$15,299,420
18 $26,735,950 $9,852,632
$820,794
$16,062,524
19 $28,072,825 $10,347,276
$861,836
$16,863,713
20 $29,476,350 $10,866,580
$904,924
$17,704,846
21 $30,950,400 $11,411,978
$950,177
$18,588,245
22 $32,498,075 $11,984,618
$997,691
$19,515,766
23 $34,122,475 $12,585,646
$1,047,560
$20,489,269
24 $35,829,025 $13,217,070
$1,099,951
$21,512,004
25 $37,620,050 $13,879,749
$1,154,936
$22,585,365
26 $39,501,750 $14,575,978
$1,212,704
$23,713,068
27 $41,476,450 $15,306,617
$1,273,327
$24,896,506
28 $43,550,350 $16,073,960
$1,336,996
$26,139,394
29 $45,728,100 $16,879,727
$1,403,853
$27,444,520
30 $48,014,350 $17,725,640
$1,474,041
$28,814,669