Jackpot Analysis New York Powerball

Jackpot Analysis for New York Powerball
The jackpot for the Powerball draw on Sat Dec 6, 2025, is projected to be $820 Million, with an option for a cash payout of $383.5 Million. Should you be the lucky winner of the Powerball jackpot, anticipate the IRS to initially withhold 24% of your winnings for taxes, and be prepared that you might need to pay up to an additional 13% in federal taxes at tax time. For New York residents, the state will deduct 8.82% from your lottery earnings.

New York Powerball Jackpot/Cash Option for Sat Dec 6, 2025
Draw DateSat Dec 6, 2025
Projected Jackpot$820,000,000
Cash Value$383,500,000

Lumpsum Option Taxes and Payment
Cash Gross Payment$383,500,000
Federal Tax(24%)$92,040,000
Additional Federal Tax$49,815,330
State Tax(8.82%)$33,824,700
Net Lumpsum Payment$207,819,970
Annuity Payment in 30 Installations
Yr Gross Payment Fed/State Taxes Net Payment
1 $12,341,820 $4,526,804
$1,088,549
$6,726,467
2 $12,959,280 $4,755,264
$1,143,008
$7,061,008
3 $13,607,080 $4,994,950
$1,200,144
$7,411,986
4 $14,287,680 $5,246,772
$1,260,173
$7,780,735
5 $15,001,900 $5,511,033
$1,323,168
$8,167,699
6 $15,752,200 $5,788,644
$1,389,344
$8,574,212
7 $16,539,400 $6,079,908
$1,458,775
$9,000,717
8 $17,366,780 $6,386,039
$1,531,750
$9,448,991
9 $18,235,160 $6,707,340
$1,608,341
$9,919,479
10 $19,147,000 $7,044,720
$1,688,765
$10,413,515
11 $20,103,940 $7,398,788
$1,773,168
$10,931,984
12 $21,109,260 $7,770,757
$1,861,837
$11,476,666
13 $22,164,600 $8,161,232
$1,954,918
$12,048,450
14 $23,273,240 $8,571,429
$2,052,700
$12,649,111
15 $24,436,820 $9,001,954
$2,155,328
$13,279,538
16 $25,658,620 $9,454,020
$2,263,090
$13,941,510
17 $26,941,100 $9,928,537
$2,376,205
$14,636,358
18 $28,288,360 $10,427,024
$2,495,033
$15,366,303
19 $29,702,860 $10,950,389
$2,619,792
$16,132,679
20 $31,187,880 $11,499,846
$2,750,771
$16,937,263
21 $32,747,520 $12,076,913
$2,888,331
$17,782,276
22 $34,385,060 $12,682,803
$3,032,762
$18,669,495
23 $36,103,780 $13,318,729
$3,184,353
$19,600,698
24 $37,909,420 $13,986,816
$3,343,611
$20,578,993
25 $39,804,440 $14,687,973
$3,510,752
$21,605,715
26 $41,795,400 $15,424,628
$3,686,354
$22,684,418
27 $43,884,760 $16,197,692
$3,870,636
$23,816,432
28 $46,079,080 $17,009,590
$4,064,175
$25,005,315
29 $48,383,280 $17,862,144
$4,267,405
$26,253,731
30 $50,802,280 $18,757,174
$4,480,761
$27,564,345