Jackpot Analysis Missouri Powerball

Jackpot Analysis for Missouri Powerball
The jackpot for the Powerball draw on Sat Dec 28, 2024, is projected to be $145 Million, with an option for a cash payout of $66.2 Million. Should you be the lucky winner of the Powerball jackpot, anticipate the IRS to initially withhold 24% of your winnings for taxes, and be prepared that you might need to pay up to an additional 13% in federal taxes at tax time. For Missouri residents, the state will deduct 4% from your lottery earnings.

Missouri Powerball Jackpot/Cash Option for Sat Dec 28, 2024
Draw DateSat Dec 28, 2024
Projected Jackpot$145,000,000
Cash Value$66,200,000

Lumpsum Option Taxes and Payment
Cash Gross Payment$66,200,000
Federal Tax(24%)$15,888,000
Additional Federal Tax$8,566,330
State Tax(4%)$2,648,000
Net Lumpsum Payment$39,097,670
Annuity Payment in 30 Installations
Yr Gross Payment Fed/State Taxes Net Payment
1 $2,182,395 $767,817
$87,296
$1,327,282
2 $2,291,580 $808,215
$91,663
$1,391,702
3 $2,406,130 $850,598
$96,245
$1,459,287
4 $2,526,480 $895,128
$101,059
$1,530,293
5 $2,652,775 $941,857
$106,111
$1,604,807
6 $2,785,450 $990,947
$111,418
$1,683,085
7 $2,924,650 $1,042,451
$116,986
$1,765,213
8 $3,070,955 $1,096,584
$122,838
$1,851,533
9 $3,224,510 $1,153,399
$128,980
$1,942,131
10 $3,385,750 $1,213,058
$135,430
$2,037,262
11 $3,554,965 $1,275,667
$142,199
$2,137,099
12 $3,732,735 $1,341,442
$149,309
$2,241,984
13 $3,919,350 $1,410,490
$156,774
$2,352,086
14 $4,115,390 $1,483,025
$164,616
$2,467,749
15 $4,321,145 $1,559,154
$172,846
$2,589,145
16 $4,537,195 $1,639,093
$181,488
$2,716,614
17 $4,763,975 $1,723,001
$190,559
$2,850,415
18 $5,002,210 $1,811,148
$200,088
$2,990,974
19 $5,252,335 $1,903,694
$210,093
$3,138,548
20 $5,514,930 $2,000,854
$220,597
$3,293,479
21 $5,790,720 $2,102,897
$231,629
$3,456,194
22 $6,080,285 $2,210,036
$243,211
$3,627,038
23 $6,384,205 $2,322,486
$255,368
$3,806,351
24 $6,703,495 $2,440,624
$268,140
$3,994,731
25 $7,038,590 $2,564,609
$281,544
$4,192,437
26 $7,390,650 $2,694,871
$295,626
$4,400,153
27 $7,760,110 $2,831,571
$310,404
$4,618,135
28 $8,148,130 $2,975,138
$325,925
$4,847,067
29 $8,555,580 $3,125,895
$342,223
$5,087,462
30 $8,983,330 $3,284,162
$359,333
$5,339,835