Jackpot Analysis Missouri Powerball

Jackpot Analysis for Missouri Powerball
The jackpot for the Powerball draw on Wed Sep 17, 2025, is projected to be $81 Million, with an option for a cash payout of $37.9 Million. Should you be the lucky winner of the Powerball jackpot, anticipate the IRS to initially withhold 24% of your winnings for taxes, and be prepared that you might need to pay up to an additional 13% in federal taxes at tax time. For Missouri residents, the state will deduct 4% from your lottery earnings.

Missouri Powerball Jackpot/Cash Option for Wed Sep 17, 2025
Draw DateWed Sep 17, 2025
Projected Jackpot$81,000,000
Cash Value$37,900,000

Lumpsum Option Taxes and Payment
Cash Gross Payment$37,900,000
Federal Tax(24%)$9,096,000
Additional Federal Tax$4,887,330
State Tax(4%)$1,516,000
Net Lumpsum Payment$22,400,670
Annuity Payment in 30 Installations
Yr Gross Payment Fed/State Taxes Net Payment
1 $1,219,131 $411,409
$48,765
$758,957
2 $1,280,124 $433,976
$51,205
$794,943
3 $1,344,114 $457,653
$53,765
$832,696
4 $1,411,344 $482,528
$56,454
$872,362
5 $1,481,895 $508,632
$59,276
$913,987
6 $1,556,010 $536,054
$62,240
$957,716
7 $1,633,770 $564,825
$65,351
$1,003,594
8 $1,715,499 $595,065
$68,620
$1,051,814
9 $1,801,278 $626,803
$72,051
$1,102,424
10 $1,891,350 $660,130
$75,654
$1,155,566
11 $1,985,877 $695,105
$79,435
$1,211,337
12 $2,085,183 $731,848
$83,407
$1,269,928
13 $2,189,430 $770,419
$87,577
$1,331,434
14 $2,298,942 $810,939
$91,958
$1,396,045
15 $2,413,881 $853,466
$96,555
$1,463,860
16 $2,534,571 $898,122
$101,383
$1,535,066
17 $2,661,255 $944,995
$106,450
$1,609,810
18 $2,794,338 $994,235
$111,774
$1,688,329
19 $2,934,063 $1,045,934
$117,363
$1,770,766
20 $3,080,754 $1,100,209
$123,230
$1,857,315
21 $3,234,816 $1,157,212
$129,393
$1,948,211
22 $3,396,573 $1,217,062
$135,863
$2,043,648
23 $3,566,349 $1,279,880
$142,654
$2,143,815
24 $3,744,711 $1,345,873
$149,788
$2,249,050
25 $3,931,902 $1,415,134
$157,276
$2,359,492
26 $4,128,570 $1,487,901
$165,143
$2,475,526
27 $4,334,958 $1,564,265
$173,398
$2,597,295
28 $4,551,714 $1,644,465
$182,069
$2,725,180
29 $4,779,324 $1,728,680
$191,173
$2,859,471
30 $5,018,274 $1,817,092
$200,731
$3,000,451