Jackpot Analysis Minnesota Mega Millions

Jackpot Analysis for Minnesota Mega Millions
The jackpot for the MEGA Millions draw on Fri Sep 19, 2025, is projected to be $423 Million, with an option for a cash payout of $196.5 Million. Should you be the lucky winner of the MEGA Millions jackpot, anticipate the IRS to initially withhold 24% of your winnings for taxes, and be prepared that you might need to pay up to an additional 13% in federal taxes at tax time. For Minnesota residents, the state will deduct 7.25% from your lottery earnings.

Minnesota MEGA Millions Jackpot/Cash Option for Fri Sep 19, 2025
Draw DateFri Sep 19, 2025
Projected Jackpot$423,000,000
Cash Value$196,500,000

Lumpsum Option Taxes and Payment
Cash Gross Payment$196,500,000
Federal Tax(24%)$47,160,000
Additional Federal Tax$25,505,330
State Tax(7.25%)$14,246,250
Net Lumpsum Payment$109,588,420
Annuity Payment in 30 Installations
Yr Gross Payment Fed/State Taxes Net Payment
1 $6,366,573 $2,315,962
$461,577
$3,589,034
2 $6,685,092 $2,433,814
$484,669
$3,766,609
3 $7,019,262 $2,557,457
$508,896
$3,952,909
4 $7,370,352 $2,687,361
$534,351
$4,148,640
5 $7,738,785 $2,823,681
$561,062
$4,354,042
6 $8,125,830 $2,966,887
$589,123
$4,569,820
7 $8,531,910 $3,117,137
$618,563
$4,796,210
8 $8,958,717 $3,275,056
$649,507
$5,034,154
9 $9,406,674 $3,440,800
$681,984
$5,283,890
10 $9,877,050 $3,614,839
$716,086
$5,546,125
11 $10,370,691 $3,797,486
$751,875
$5,821,330
12 $10,889,289 $3,989,367
$789,473
$6,110,449
13 $11,433,690 $4,190,796
$828,943
$6,413,951
14 $12,005,586 $4,402,397
$870,405
$6,732,784
15 $12,605,823 $4,624,485
$913,922
$7,067,416
16 $13,236,093 $4,857,685
$959,617
$7,418,791
17 $13,897,665 $5,102,466
$1,007,581
$7,787,618
18 $14,592,654 $5,359,612
$1,057,967
$8,175,075
19 $15,322,329 $5,629,592
$1,110,869
$8,581,868
20 $16,088,382 $5,913,032
$1,166,408
$9,008,942
21 $16,892,928 $6,210,714
$1,224,737
$9,457,477
22 $17,737,659 $6,523,264
$1,285,980
$9,928,415
23 $18,624,267 $6,851,309
$1,350,259
$10,422,699
24 $19,555,713 $7,195,944
$1,417,789
$10,941,980
25 $20,533,266 $7,557,639
$1,488,662
$11,486,965
26 $21,560,310 $7,937,645
$1,563,122
$12,059,543
27 $22,638,114 $8,336,433
$1,641,263
$12,660,418
28 $23,770,062 $8,755,253
$1,723,329
$13,291,480
29 $24,958,692 $9,195,046
$1,809,505
$13,954,141
30 $26,206,542 $9,656,751
$1,899,974
$14,649,817