Jackpot Analysis Minnesota Powerball

Jackpot Analysis for Minnesota Powerball
The jackpot for the Powerball draw on Wed Jul 16, 2025, is projected to be $264 Million, with an option for a cash payout of $119.7 Million. Should you be the lucky winner of the Powerball jackpot, anticipate the IRS to initially withhold 24% of your winnings for taxes, and be prepared that you might need to pay up to an additional 13% in federal taxes at tax time. For Minnesota residents, the state will deduct 7.25% from your lottery earnings.

Minnesota Powerball Jackpot/Cash Option for Wed Jul 16, 2025
Draw DateWed Jul 16, 2025
Projected Jackpot$264,000,000
Cash Value$119,700,000

Lumpsum Option Taxes and Payment
Cash Gross Payment$119,700,000
Federal Tax(24%)$28,728,000
Additional Federal Tax$15,521,330
State Tax(7.25%)$8,678,250
Net Lumpsum Payment$66,772,420
Annuity Payment in 30 Installations
Yr Gross Payment Fed/State Taxes Net Payment
1 $3,973,464 $1,430,512
$288,076
$2,254,876
2 $4,172,256 $1,504,065
$302,489
$2,365,702
3 $4,380,816 $1,581,232
$317,609
$2,481,975
4 $4,599,936 $1,662,307
$333,495
$2,604,134
5 $4,829,880 $1,747,386
$350,166
$2,732,328
6 $5,071,440 $1,836,763
$367,679
$2,866,998
7 $5,324,880 $1,930,536
$386,054
$3,008,290
8 $5,591,256 $2,029,095
$405,366
$3,156,795
9 $5,870,832 $2,132,538
$425,635
$3,312,659
10 $6,164,400 $2,241,158
$446,919
$3,476,323
11 $6,472,488 $2,355,151
$469,255
$3,648,082
12 $6,796,152 $2,474,907
$492,721
$3,828,524
13 $7,135,920 $2,600,621
$517,354
$4,017,945
14 $7,492,848 $2,732,684
$543,231
$4,216,933
15 $7,867,464 $2,871,292
$570,391
$4,425,781
16 $8,260,824 $3,016,835
$598,910
$4,645,079
17 $8,673,720 $3,169,607
$628,845
$4,875,268
18 $9,107,472 $3,330,095
$660,292
$5,117,085
19 $9,562,872 $3,498,593
$693,308
$5,370,971
20 $10,040,976 $3,675,492
$727,971
$5,637,513
21 $10,543,104 $3,861,279
$764,375
$5,917,450
22 $11,070,312 $4,056,346
$802,598
$6,211,368
23 $11,623,656 $4,261,083
$842,715
$6,519,858
24 $12,204,984 $4,476,174
$884,861
$6,843,949
25 $12,815,088 $4,701,913
$929,094
$7,184,081
26 $13,456,080 $4,939,080
$975,566
$7,541,434
27 $14,128,752 $5,187,969
$1,024,335
$7,916,448
28 $14,835,216 $5,449,360
$1,075,553
$8,310,303
29 $15,577,056 $5,723,841
$1,129,337
$8,723,878
30 $16,355,856 $6,011,997
$1,185,800
$9,158,059