Jackpot Analysis Minnesota Powerball

Jackpot Analysis for Minnesota Powerball
The jackpot for the Powerball draw on Sat Dec 6, 2025, is projected to be $820 Million, with an option for a cash payout of $383.5 Million. Should you be the lucky winner of the Powerball jackpot, anticipate the IRS to initially withhold 24% of your winnings for taxes, and be prepared that you might need to pay up to an additional 13% in federal taxes at tax time. For Minnesota residents, the state will deduct 7.25% from your lottery earnings.

Minnesota Powerball Jackpot/Cash Option for Sat Dec 6, 2025
Draw DateSat Dec 6, 2025
Projected Jackpot$820,000,000
Cash Value$383,500,000

Lumpsum Option Taxes and Payment
Cash Gross Payment$383,500,000
Federal Tax(24%)$92,040,000
Additional Federal Tax$49,815,330
State Tax(7.25%)$27,803,750
Net Lumpsum Payment$213,840,920
Annuity Payment in 30 Installations
Yr Gross Payment Fed/State Taxes Net Payment
1 $12,341,820 $4,526,804
$894,782
$6,920,234
2 $12,959,280 $4,755,264
$939,548
$7,264,468
3 $13,607,080 $4,994,950
$986,513
$7,625,617
4 $14,287,680 $5,246,772
$1,035,857
$8,005,051
5 $15,001,900 $5,511,033
$1,087,638
$8,403,229
6 $15,752,200 $5,788,644
$1,142,035
$8,821,521
7 $16,539,400 $6,079,908
$1,199,107
$9,260,385
8 $17,366,780 $6,386,039
$1,259,092
$9,721,649
9 $18,235,160 $6,707,340
$1,322,049
$10,205,771
10 $19,147,000 $7,044,720
$1,388,158
$10,714,122
11 $20,103,940 $7,398,788
$1,457,536
$11,247,616
12 $21,109,260 $7,770,757
$1,530,421
$11,808,082
13 $22,164,600 $8,161,232
$1,606,934
$12,396,434
14 $23,273,240 $8,571,429
$1,687,310
$13,014,501
15 $24,436,820 $9,001,954
$1,771,669
$13,663,197
16 $25,658,620 $9,454,020
$1,860,250
$14,344,350
17 $26,941,100 $9,928,537
$1,953,230
$15,059,333
18 $28,288,360 $10,427,024
$2,050,906
$15,810,430
19 $29,702,860 $10,950,389
$2,153,457
$16,599,014
20 $31,187,880 $11,499,846
$2,261,121
$17,426,913
21 $32,747,520 $12,076,913
$2,374,195
$18,296,412
22 $34,385,060 $12,682,803
$2,492,917
$19,209,340
23 $36,103,780 $13,318,729
$2,617,524
$20,167,527
24 $37,909,420 $13,986,816
$2,748,433
$21,174,171
25 $39,804,440 $14,687,973
$2,885,822
$22,230,645
26 $41,795,400 $15,424,628
$3,030,167
$23,340,605
27 $43,884,760 $16,197,692
$3,181,645
$24,505,423
28 $46,079,080 $17,009,590
$3,340,733
$25,728,757
29 $48,383,280 $17,862,144
$3,507,788
$27,013,348
30 $50,802,280 $18,757,174
$3,683,165
$28,361,941