Jackpot Analysis Minnesota Powerball

Jackpot Analysis for Minnesota Powerball
The jackpot for the Powerball draw on Sat Sep 20, 2025, is projected to be $99 Million, with an option for a cash payout of $46.3 Million. Should you be the lucky winner of the Powerball jackpot, anticipate the IRS to initially withhold 24% of your winnings for taxes, and be prepared that you might need to pay up to an additional 13% in federal taxes at tax time. For Minnesota residents, the state will deduct 7.25% from your lottery earnings.

Minnesota Powerball Jackpot/Cash Option for Sat Sep 20, 2025
Draw DateSat Sep 20, 2025
Projected Jackpot$99,000,000
Cash Value$46,300,000

Lumpsum Option Taxes and Payment
Cash Gross Payment$46,300,000
Federal Tax(24%)$11,112,000
Additional Federal Tax$5,979,330
State Tax(7.25%)$3,356,750
Net Lumpsum Payment$25,851,920
Annuity Payment in 30 Installations
Yr Gross Payment Fed/State Taxes Net Payment
1 $1,490,049 $511,649
$108,029
$870,371
2 $1,564,596 $539,231
$113,433
$911,932
3 $1,642,806 $568,169
$119,103
$955,534
4 $1,724,976 $598,572
$125,061
$1,001,343
5 $1,811,205 $630,476
$131,312
$1,049,417
6 $1,901,790 $663,993
$137,880
$1,099,917
7 $1,996,830 $699,157
$144,770
$1,152,903
8 $2,096,721 $736,117
$152,012
$1,208,592
9 $2,201,562 $774,908
$159,613
$1,267,041
10 $2,311,650 $815,641
$167,595
$1,328,414
11 $2,427,183 $858,388
$175,971
$1,392,824
12 $2,548,557 $903,296
$184,770
$1,460,491
13 $2,675,970 $950,439
$194,008
$1,531,523
14 $2,809,818 $999,963
$203,712
$1,606,143
15 $2,950,299 $1,051,941
$213,897
$1,684,461
16 $3,097,809 $1,106,520
$224,591
$1,766,698
17 $3,252,645 $1,163,809
$235,817
$1,853,019
18 $3,415,302 $1,223,992
$247,609
$1,943,701
19 $3,586,077 $1,287,179
$259,991
$2,038,907
20 $3,765,366 $1,353,516
$272,989
$2,138,861
21 $3,953,664 $1,423,186
$286,641
$2,243,837
22 $4,151,367 $1,496,336
$300,974
$2,354,057
23 $4,358,871 $1,573,113
$316,018
$2,469,740
24 $4,576,869 $1,653,772
$331,823
$2,591,274
25 $4,805,658 $1,738,424
$348,410
$2,718,824
26 $5,046,030 $1,827,361
$365,837
$2,852,832
27 $5,298,282 $1,920,695
$384,125
$2,993,462
28 $5,563,206 $2,018,717
$403,332
$3,141,157
29 $5,841,396 $2,121,647
$423,501
$3,296,248
30 $6,133,446 $2,229,705
$444,675
$3,459,066