Jackpot Analysis Kentucky Mega Millions

Jackpot Analysis for Kentucky Mega Millions
The jackpot for the MEGA Millions draw on Fri Dec 26, 2025, is projected to be $125 Million, with an option for a cash payout of $56.9 Million. Should you be the lucky winner of the MEGA Millions jackpot, anticipate the IRS to initially withhold 24% of your winnings for taxes, and be prepared that you might need to pay up to an additional 13% in federal taxes at tax time. For Kentucky residents, the state will deduct 4.5% from your lottery earnings.

Kentucky MEGA Millions Jackpot/Cash Option for Fri Dec 26, 2025
Draw DateFri Dec 26, 2025
Projected Jackpot$125,000,000
Cash Value$56,900,000

Lumpsum Option Taxes and Payment
Cash Gross Payment$56,900,000
Federal Tax(24%)$13,656,000
Additional Federal Tax$7,357,330
State Tax(4.5%)$2,560,500
Net Lumpsum Payment$33,326,170
Annuity Payment in 30 Installations
Yr Gross Payment Fed/State Taxes Net Payment
1 $1,881,375 $656,439
$84,662
$1,140,274
2 $1,975,500 $691,265
$88,898
$1,195,337
3 $2,074,250 $727,803
$93,341
$1,253,106
4 $2,178,000 $766,190
$98,010
$1,313,800
5 $2,286,875 $806,474
$102,909
$1,377,492
6 $2,401,250 $848,793
$108,056
$1,444,401
7 $2,521,250 $893,193
$113,456
$1,514,601
8 $2,647,375 $939,859
$119,132
$1,588,384
9 $2,779,750 $988,838
$125,089
$1,665,823
10 $2,918,750 $1,040,268
$131,344
$1,747,138
11 $3,064,625 $1,094,242
$137,908
$1,832,475
12 $3,217,875 $1,150,944
$144,804
$1,922,127
13 $3,378,750 $1,210,468
$152,044
$2,016,238
14 $3,547,750 $1,272,998
$159,649
$2,115,103
15 $3,725,125 $1,338,627
$167,631
$2,218,867
16 $3,911,375 $1,407,539
$176,012
$2,327,824
17 $4,106,875 $1,479,874
$184,809
$2,442,192
18 $4,312,250 $1,555,863
$194,051
$2,562,336
19 $4,527,875 $1,635,644
$203,754
$2,688,477
20 $4,754,250 $1,719,403
$213,941
$2,820,906
21 $4,992,000 $1,807,370
$224,640
$2,959,990
22 $5,241,625 $1,899,732
$235,873
$3,106,020
23 $5,503,625 $1,996,672
$247,663
$3,259,290
24 $5,778,875 $2,098,514
$260,049
$3,420,312
25 $6,067,750 $2,205,398
$273,049
$3,589,303
26 $6,371,250 $2,317,693
$286,706
$3,766,851
27 $6,689,750 $2,435,538
$301,039
$3,953,173
28 $7,024,250 $2,559,303
$316,091
$4,148,856
29 $7,375,500 $2,689,265
$331,898
$4,354,337
30 $7,744,250 $2,825,703
$348,491
$4,570,056