Jackpot Analysis Idaho Mega Millions

Jackpot Analysis for Idaho Mega Millions
The jackpot for the MEGA Millions draw on Tue May 6, 2025, is projected to be $90 Million, with an option for a cash payout of $40.8 Million. Should you be the lucky winner of the MEGA Millions jackpot, anticipate the IRS to initially withhold 24% of your winnings for taxes, and be prepared that you might need to pay up to an additional 13% in federal taxes at tax time. For Idaho residents, the state will deduct 5.8% from your lottery earnings.

Idaho MEGA Millions Jackpot/Cash Option for Tue May 6, 2025
Draw DateTue May 6, 2025
Projected Jackpot$90,000,000
Cash Value$40,800,000

Lumpsum Option Taxes and Payment
Cash Gross Payment$40,800,000
Federal Tax(24%)$9,792,000
Additional Federal Tax$5,264,330
State Tax(5.8%)$2,366,400
Net Lumpsum Payment$23,377,270
Annuity Payment in 30 Installations
Yr Gross Payment Fed/State Taxes Net Payment
1 $1,354,590 $461,529
$78,566
$814,495
2 $1,422,360 $486,604
$82,497
$853,259
3 $1,493,460 $512,911
$86,621
$893,928
4 $1,568,160 $540,550
$90,953
$936,657
5 $1,646,550 $569,554
$95,500
$981,496
6 $1,728,900 $600,023
$100,276
$1,028,601
7 $1,815,300 $631,991
$105,287
$1,078,022
8 $1,906,110 $665,591
$110,554
$1,129,965
9 $2,001,420 $700,856
$116,082
$1,184,482
10 $2,101,500 $737,885
$121,887
$1,241,728
11 $2,206,530 $776,746
$127,979
$1,301,805
12 $2,316,870 $817,572
$134,378
$1,364,920
13 $2,432,700 $860,429
$141,097
$1,431,174
14 $2,554,380 $905,451
$148,154
$1,500,775
15 $2,682,090 $952,704
$155,561
$1,573,825
16 $2,816,190 $1,002,321
$163,339
$1,650,530
17 $2,956,950 $1,054,402
$171,503
$1,731,045
18 $3,104,820 $1,109,114
$180,080
$1,815,626
19 $3,260,070 $1,166,556
$189,084
$1,904,430
20 $3,423,060 $1,226,863
$198,537
$1,997,660
21 $3,594,240 $1,290,199
$208,466
$2,095,575
22 $3,773,970 $1,356,699
$218,890
$2,198,381
23 $3,962,610 $1,426,496
$229,831
$2,306,283
24 $4,160,790 $1,499,823
$241,326
$2,419,641
25 $4,368,780 $1,576,779
$253,389
$2,538,612
26 $4,587,300 $1,657,631
$266,063
$2,663,606
27 $4,816,620 $1,742,480
$279,364
$2,794,776
28 $5,057,460 $1,831,591
$293,333
$2,932,536
29 $5,310,360 $1,925,164
$308,001
$3,077,195
30 $5,575,860 $2,023,399
$323,400
$3,229,061