Jackpot Analysis Idaho Mega Millions

Jackpot Analysis for Idaho Mega Millions
The jackpot for the MEGA Millions draw on Tue Dec 31, 2024, is projected to be $20 Million, with an option for a cash payout of $9 Million. Should you be the lucky winner of the MEGA Millions jackpot, anticipate the IRS to initially withhold 24% of your winnings for taxes, and be prepared that you might need to pay up to an additional 13% in federal taxes at tax time. For Idaho residents, the state will deduct 5.8% from your lottery earnings.

Idaho MEGA Millions Jackpot/Cash Option for Tue Dec 31, 2024
Draw DateTue Dec 31, 2024
Projected Jackpot$20,000,000
Cash Value$9,000,000

Lumpsum Option Taxes and Payment
Cash Gross Payment$9,000,000
Federal Tax(24%)$2,160,000
Additional Federal Tax$1,130,330
State Tax(5.8%)$522,000
Net Lumpsum Payment$5,187,670
Annuity Payment in 30 Installations
Yr Gross Payment Fed/State Taxes Net Payment
1 $301,020 $71,708
$17,459
$211,853
2 $316,080 $77,280
$18,333
$220,467
3 $331,880 $83,126
$19,249
$229,505
4 $348,480 $89,268
$20,212
$239,000
5 $365,900 $95,713
$21,222
$248,965
6 $384,200 $102,484
$22,284
$259,432
7 $403,400 $109,588
$23,397
$270,415
8 $423,580 $117,055
$24,568
$281,957
9 $444,760 $124,892
$25,796
$294,072
10 $467,000 $133,120
$27,086
$306,794
11 $490,340 $141,756
$28,440
$320,144
12 $514,860 $150,829
$29,862
$334,169
13 $540,600 $160,352
$31,355
$348,893
14 $567,640 $170,357
$32,923
$364,360
15 $596,020 $180,858
$34,569
$380,593
16 $625,820 $191,884
$36,298
$397,638
17 $657,100 $203,457
$38,112
$415,531
18 $689,960 $215,616
$40,018
$434,326
19 $724,460 $228,381
$42,019
$454,060
20 $760,680 $241,782
$44,119
$474,779
21 $798,720 $255,857
$46,326
$496,537
22 $838,660 $270,635
$48,642
$519,383
23 $880,580 $286,145
$51,074
$543,361
24 $924,620 $302,440
$53,628
$568,552
25 $970,840 $319,541
$56,309
$594,990
26 $1,019,400 $337,508
$59,125
$622,767
27 $1,070,360 $356,364
$62,081
$651,915
28 $1,123,880 $376,166
$65,185
$682,529
29 $1,180,080 $396,960
$68,445
$714,675
30 $1,239,080 $418,790
$71,867
$748,423