Jackpot Analysis Idaho Powerball

Jackpot Analysis for Idaho Powerball
The jackpot for the Powerball draw on Mon Dec 29, 2025, is projected to be $33 Million, with an option for a cash payout of $15.2 Million. Should you be the lucky winner of the Powerball jackpot, anticipate the IRS to initially withhold 24% of your winnings for taxes, and be prepared that you might need to pay up to an additional 13% in federal taxes at tax time. For Idaho residents, the state will deduct 5.8% from your lottery earnings.

Idaho Powerball Jackpot/Cash Option for Mon Dec 29, 2025
Draw DateMon Dec 29, 2025
Projected Jackpot$33,000,000
Cash Value$15,200,000

Lumpsum Option Taxes and Payment
Cash Gross Payment$15,200,000
Federal Tax(24%)$3,648,000
Additional Federal Tax$1,936,330
State Tax(5.8%)$881,600
Net Lumpsum Payment$8,734,070
Annuity Payment in 30 Installations
Yr Gross Payment Fed/State Taxes Net Payment
1 $496,683 $144,103
$28,808
$323,772
2 $521,532 $153,297
$30,249
$337,986
3 $547,602 $162,943
$31,761
$352,898
4 $574,992 $173,077
$33,350
$368,565
5 $603,735 $183,712
$35,017
$385,006
6 $633,930 $194,884
$36,768
$402,278
7 $665,610 $206,606
$38,605
$420,399
8 $698,907 $218,926
$40,537
$439,444
9 $733,854 $231,856
$42,564
$459,434
10 $770,550 $245,434
$44,692
$480,424
11 $809,061 $259,683
$46,926
$502,452
12 $849,519 $274,652
$49,272
$525,595
13 $891,990 $290,367
$51,735
$549,888
14 $936,606 $306,875
$54,323
$575,408
15 $983,433 $324,201
$57,039
$602,193
16 $1,032,603 $342,393
$59,891
$630,319
17 $1,084,215 $361,490
$62,884
$659,841
18 $1,138,434 $381,551
$66,029
$690,854
19 $1,195,359 $402,613
$69,331
$723,415
20 $1,255,122 $424,726
$72,797
$757,599
21 $1,317,888 $447,949
$76,438
$793,501
22 $1,383,789 $472,332
$80,260
$831,197
23 $1,452,957 $497,924
$84,272
$870,761
24 $1,525,623 $524,811
$88,486
$912,326
25 $1,601,886 $553,028
$92,909
$955,949
26 $1,682,010 $582,674
$97,557
$1,001,779
27 $1,766,094 $613,785
$102,433
$1,049,876
28 $1,854,402 $646,459
$107,555
$1,100,388
29 $1,947,132 $680,769
$112,934
$1,153,429
30 $2,044,482 $716,789
$118,580
$1,209,113