Jackpot Analysis Idaho Powerball

Jackpot Analysis for Idaho Powerball
The jackpot for the Powerball draw on Wed Sep 17, 2025, is projected to be $81 Million, with an option for a cash payout of $37.9 Million. Should you be the lucky winner of the Powerball jackpot, anticipate the IRS to initially withhold 24% of your winnings for taxes, and be prepared that you might need to pay up to an additional 13% in federal taxes at tax time. For Idaho residents, the state will deduct 5.8% from your lottery earnings.

Idaho Powerball Jackpot/Cash Option for Wed Sep 17, 2025
Draw DateWed Sep 17, 2025
Projected Jackpot$81,000,000
Cash Value$37,900,000

Lumpsum Option Taxes and Payment
Cash Gross Payment$37,900,000
Federal Tax(24%)$9,096,000
Additional Federal Tax$4,887,330
State Tax(5.8%)$2,198,200
Net Lumpsum Payment$21,718,470
Annuity Payment in 30 Installations
Yr Gross Payment Fed/State Taxes Net Payment
1 $1,219,131 $411,409
$70,710
$737,012
2 $1,280,124 $433,976
$74,247
$771,901
3 $1,344,114 $457,653
$77,959
$808,502
4 $1,411,344 $482,528
$81,858
$846,958
5 $1,481,895 $508,632
$85,950
$887,313
6 $1,556,010 $536,054
$90,249
$929,707
7 $1,633,770 $564,825
$94,759
$974,186
8 $1,715,499 $595,065
$99,499
$1,020,935
9 $1,801,278 $626,803
$104,474
$1,070,001
10 $1,891,350 $660,130
$109,698
$1,121,522
11 $1,985,877 $695,105
$115,181
$1,175,591
12 $2,085,183 $731,848
$120,941
$1,232,394
13 $2,189,430 $770,419
$126,987
$1,292,024
14 $2,298,942 $810,939
$133,339
$1,354,664
15 $2,413,881 $853,466
$140,005
$1,420,410
16 $2,534,571 $898,122
$147,005
$1,489,444
17 $2,661,255 $944,995
$154,353
$1,561,907
18 $2,794,338 $994,235
$162,072
$1,638,031
19 $2,934,063 $1,045,934
$170,176
$1,717,953
20 $3,080,754 $1,100,209
$178,684
$1,801,861
21 $3,234,816 $1,157,212
$187,619
$1,889,985
22 $3,396,573 $1,217,062
$197,001
$1,982,510
23 $3,566,349 $1,279,880
$206,848
$2,079,621
24 $3,744,711 $1,345,873
$217,193
$2,181,645
25 $3,931,902 $1,415,134
$228,050
$2,288,718
26 $4,128,570 $1,487,901
$239,457
$2,401,212
27 $4,334,958 $1,564,265
$251,428
$2,519,265
28 $4,551,714 $1,644,465
$263,999
$2,643,250
29 $4,779,324 $1,728,680
$277,201
$2,773,443
30 $5,018,274 $1,817,092
$291,060
$2,910,122