Jackpot Analysis Idaho Powerball

Jackpot Analysis for Idaho Powerball
The jackpot for the Powerball draw on Sat Dec 6, 2025, is projected to be $820 Million, with an option for a cash payout of $383.5 Million. Should you be the lucky winner of the Powerball jackpot, anticipate the IRS to initially withhold 24% of your winnings for taxes, and be prepared that you might need to pay up to an additional 13% in federal taxes at tax time. For Idaho residents, the state will deduct 5.8% from your lottery earnings.

Idaho Powerball Jackpot/Cash Option for Sat Dec 6, 2025
Draw DateSat Dec 6, 2025
Projected Jackpot$820,000,000
Cash Value$383,500,000

Lumpsum Option Taxes and Payment
Cash Gross Payment$383,500,000
Federal Tax(24%)$92,040,000
Additional Federal Tax$49,815,330
State Tax(5.8%)$22,243,000
Net Lumpsum Payment$219,401,670
Annuity Payment in 30 Installations
Yr Gross Payment Fed/State Taxes Net Payment
1 $12,341,820 $4,526,804
$715,826
$7,099,190
2 $12,959,280 $4,755,264
$751,638
$7,452,378
3 $13,607,080 $4,994,950
$789,211
$7,822,919
4 $14,287,680 $5,246,772
$828,685
$8,212,223
5 $15,001,900 $5,511,033
$870,110
$8,620,757
6 $15,752,200 $5,788,644
$913,628
$9,049,928
7 $16,539,400 $6,079,908
$959,285
$9,500,207
8 $17,366,780 $6,386,039
$1,007,273
$9,973,468
9 $18,235,160 $6,707,340
$1,057,639
$10,470,181
10 $19,147,000 $7,044,720
$1,110,526
$10,991,754
11 $20,103,940 $7,398,788
$1,166,029
$11,539,123
12 $21,109,260 $7,770,757
$1,224,337
$12,114,166
13 $22,164,600 $8,161,232
$1,285,547
$12,717,821
14 $23,273,240 $8,571,429
$1,349,848
$13,351,963
15 $24,436,820 $9,001,954
$1,417,336
$14,017,530
16 $25,658,620 $9,454,020
$1,488,200
$14,716,400
17 $26,941,100 $9,928,537
$1,562,584
$15,449,979
18 $28,288,360 $10,427,024
$1,640,725
$16,220,611
19 $29,702,860 $10,950,389
$1,722,766
$17,029,705
20 $31,187,880 $11,499,846
$1,808,897
$17,879,137
21 $32,747,520 $12,076,913
$1,899,356
$18,771,251
22 $34,385,060 $12,682,803
$1,994,333
$19,707,924
23 $36,103,780 $13,318,729
$2,094,019
$20,691,032
24 $37,909,420 $13,986,816
$2,198,746
$21,723,858
25 $39,804,440 $14,687,973
$2,308,658
$22,807,809
26 $41,795,400 $15,424,628
$2,424,133
$23,946,639
27 $43,884,760 $16,197,692
$2,545,316
$25,141,752
28 $46,079,080 $17,009,590
$2,672,587
$26,396,903
29 $48,383,280 $17,862,144
$2,806,230
$27,714,906
30 $50,802,280 $18,757,174
$2,946,532
$29,098,574