Jackpot Analysis Delaware Mega Millions

Jackpot Analysis for Delaware Mega Millions
The jackpot for the MEGA Millions draw on Tue Nov 11, 2025, is projected to be $900 Million, with an option for a cash payout of $415.3 Million. Should you be the lucky winner of the MEGA Millions jackpot, anticipate the IRS to initially withhold 24% of your winnings for taxes, and be prepared that you might need to pay up to an additional 13% in federal taxes at tax time. For those living in Delaware, the bright side is you won't have to pay any state taxes on your lottery prize.

Delaware MEGA Millions Jackpot/Cash Option for Tue Nov 11, 2025
Draw DateTue Nov 11, 2025
Projected Jackpot$900,000,000
Cash Value$415,300,000

Lumpsum Option Taxes and Payment
Cash Gross Payment$415,300,000
Federal Tax(24%)$99,672,000
Additional Federal Tax$53,949,330
State Tax(0%)$0
Net Lumpsum Payment$261,678,670
Annuity Payment in 30 Installations
Yr Gross Payment Fed/State Taxes Net Payment
1 $13,545,900 $4,972,313
$0
$8,573,587
2 $14,223,600 $5,223,062
$0
$9,000,538
3 $14,934,600 $5,486,132
$0
$9,448,468
4 $15,681,600 $5,762,522
$0
$9,919,078
5 $16,465,500 $6,052,565
$0
$10,412,935
6 $17,289,000 $6,357,260
$0
$10,931,740
7 $18,153,000 $6,676,940
$0
$11,476,060
8 $19,061,100 $7,012,937
$0
$12,048,163
9 $20,014,200 $7,365,584
$0
$12,648,616
10 $21,015,000 $7,735,880
$0
$13,279,120
11 $22,065,300 $8,124,491
$0
$13,940,809
12 $23,168,700 $8,532,749
$0
$14,635,951
13 $24,327,000 $8,961,320
$0
$15,365,680
14 $25,543,800 $9,411,536
$0
$16,132,264
15 $26,820,900 $9,884,063
$0
$16,936,837
16 $28,161,900 $10,380,233
$0
$17,781,667
17 $29,569,500 $10,901,045
$0
$18,668,455
18 $31,048,200 $11,448,164
$0
$19,600,036
19 $32,600,700 $12,022,589
$0
$20,578,111
20 $34,230,600 $12,625,652
$0
$21,604,948
21 $35,942,400 $13,259,018
$0
$22,683,382
22 $37,739,700 $13,924,019
$0
$23,815,681
23 $39,626,100 $14,621,987
$0
$25,004,113
24 $41,607,900 $15,355,253
$0
$26,252,647
25 $43,687,800 $16,124,816
$0
$27,562,984
26 $45,873,000 $16,933,340
$0
$28,939,660
27 $48,166,200 $17,781,824
$0
$30,384,376
28 $50,574,600 $18,672,932
$0
$31,901,668
29 $53,103,600 $19,608,662
$0
$33,494,938
30 $55,758,600 $20,591,012
$0
$35,167,588