Jackpot Analysis Delaware Mega Millions

Jackpot Analysis for Delaware Mega Millions
The jackpot for the MEGA Millions draw on Fri Jun 6, 2025, is projected to be $223 Million, with an option for a cash payout of $99.4 Million. Should you be the lucky winner of the MEGA Millions jackpot, anticipate the IRS to initially withhold 24% of your winnings for taxes, and be prepared that you might need to pay up to an additional 13% in federal taxes at tax time. For those living in Delaware, the bright side is you won't have to pay any state taxes on your lottery prize.

Delaware MEGA Millions Jackpot/Cash Option for Fri Jun 6, 2025
Draw DateFri Jun 6, 2025
Projected Jackpot$223,000,000
Cash Value$99,400,000

Lumpsum Option Taxes and Payment
Cash Gross Payment$99,400,000
Federal Tax(24%)$23,856,000
Additional Federal Tax$12,882,330
State Tax(0%)$0
Net Lumpsum Payment$62,661,670
Annuity Payment in 30 Installations
Yr Gross Payment Fed/State Taxes Net Payment
1 $3,356,373 $1,202,188
$0
$2,154,185
2 $3,524,292 $1,264,318
$0
$2,259,974
3 $3,700,462 $1,329,501
$0
$2,370,961
4 $3,885,552 $1,397,985
$0
$2,487,567
5 $4,079,785 $1,469,851
$0
$2,609,934
6 $4,283,830 $1,545,347
$0
$2,738,483
7 $4,497,910 $1,624,557
$0
$2,873,353
8 $4,722,917 $1,707,810
$0
$3,015,107
9 $4,959,074 $1,795,188
$0
$3,163,886
10 $5,207,050 $1,886,939
$0
$3,320,111
11 $5,467,291 $1,983,228
$0
$3,484,063
12 $5,740,689 $2,084,385
$0
$3,656,304
13 $6,027,690 $2,190,576
$0
$3,837,114
14 $6,329,186 $2,302,129
$0
$4,027,057
15 $6,645,623 $2,419,211
$0
$4,226,412
16 $6,977,893 $2,542,151
$0
$4,435,742
17 $7,326,665 $2,671,196
$0
$4,655,469
18 $7,693,054 $2,806,760
$0
$4,886,294
19 $8,077,729 $2,949,090
$0
$5,128,639
20 $8,481,582 $3,098,516
$0
$5,383,066
21 $8,905,728 $3,255,450
$0
$5,650,278
22 $9,351,059 $3,420,222
$0
$5,930,837
23 $9,818,467 $3,593,163
$0
$6,225,304
24 $10,309,513 $3,774,850
$0
$6,534,663
25 $10,824,866 $3,965,531
$0
$6,859,335
26 $11,366,310 $4,165,865
$0
$7,200,445
27 $11,934,514 $4,376,101
$0
$7,558,413
28 $12,531,262 $4,596,897
$0
$7,934,365
29 $13,157,892 $4,828,750
$0
$8,329,142
30 $13,815,742 $5,072,155
$0
$8,743,587