Jackpot Analysis Delaware Mega Millions

Jackpot Analysis for Delaware Mega Millions
The jackpot for the MEGA Millions draw on Fri Sep 19, 2025, is projected to be $423 Million, with an option for a cash payout of $196.5 Million. Should you be the lucky winner of the MEGA Millions jackpot, anticipate the IRS to initially withhold 24% of your winnings for taxes, and be prepared that you might need to pay up to an additional 13% in federal taxes at tax time. For those living in Delaware, the bright side is you won't have to pay any state taxes on your lottery prize.

Delaware MEGA Millions Jackpot/Cash Option for Fri Sep 19, 2025
Draw DateFri Sep 19, 2025
Projected Jackpot$423,000,000
Cash Value$196,500,000

Lumpsum Option Taxes and Payment
Cash Gross Payment$196,500,000
Federal Tax(24%)$47,160,000
Additional Federal Tax$25,505,330
State Tax(0%)$0
Net Lumpsum Payment$123,834,670
Annuity Payment in 30 Installations
Yr Gross Payment Fed/State Taxes Net Payment
1 $6,366,573 $2,315,962
$0
$4,050,611
2 $6,685,092 $2,433,814
$0
$4,251,278
3 $7,019,262 $2,557,457
$0
$4,461,805
4 $7,370,352 $2,687,361
$0
$4,682,991
5 $7,738,785 $2,823,681
$0
$4,915,104
6 $8,125,830 $2,966,887
$0
$5,158,943
7 $8,531,910 $3,117,137
$0
$5,414,773
8 $8,958,717 $3,275,056
$0
$5,683,661
9 $9,406,674 $3,440,800
$0
$5,965,874
10 $9,877,050 $3,614,839
$0
$6,262,211
11 $10,370,691 $3,797,486
$0
$6,573,205
12 $10,889,289 $3,989,367
$0
$6,899,922
13 $11,433,690 $4,190,796
$0
$7,242,894
14 $12,005,586 $4,402,397
$0
$7,603,189
15 $12,605,823 $4,624,485
$0
$7,981,338
16 $13,236,093 $4,857,685
$0
$8,378,408
17 $13,897,665 $5,102,466
$0
$8,795,199
18 $14,592,654 $5,359,612
$0
$9,233,042
19 $15,322,329 $5,629,592
$0
$9,692,737
20 $16,088,382 $5,913,032
$0
$10,175,350
21 $16,892,928 $6,210,714
$0
$10,682,214
22 $17,737,659 $6,523,264
$0
$11,214,395
23 $18,624,267 $6,851,309
$0
$11,772,958
24 $19,555,713 $7,195,944
$0
$12,359,769
25 $20,533,266 $7,557,639
$0
$12,975,627
26 $21,560,310 $7,937,645
$0
$13,622,665
27 $22,638,114 $8,336,433
$0
$14,301,681
28 $23,770,062 $8,755,253
$0
$15,014,809
29 $24,958,692 $9,195,046
$0
$15,763,646
30 $26,206,542 $9,656,751
$0
$16,549,791