Jackpot Analysis Delaware Powerball

Jackpot Analysis for Delaware Powerball
The jackpot for the Powerball draw on Wed May 14, 2025, is projected to be $106 Million, with an option for a cash payout of $48.2 Million. Should you be the lucky winner of the Powerball jackpot, anticipate the IRS to initially withhold 24% of your winnings for taxes, and be prepared that you might need to pay up to an additional 13% in federal taxes at tax time. For those living in Delaware, the bright side is you won't have to pay any state taxes on your lottery prize.

Delaware Powerball Jackpot/Cash Option for Wed May 14, 2025
Draw DateWed May 14, 2025
Projected Jackpot$106,000,000
Cash Value$48,200,000

Lumpsum Option Taxes and Payment
Cash Gross Payment$48,200,000
Federal Tax(24%)$11,568,000
Additional Federal Tax$6,226,330
State Tax(0%)$0
Net Lumpsum Payment$30,405,670
Annuity Payment in 30 Installations
Yr Gross Payment Fed/State Taxes Net Payment
1 $1,595,406 $550,631
$0
$1,044,775
2 $1,675,224 $580,163
$0
$1,095,061
3 $1,758,964 $611,147
$0
$1,147,817
4 $1,846,944 $643,700
$0
$1,203,244
5 $1,939,270 $677,860
$0
$1,261,410
6 $2,036,260 $713,747
$0
$1,322,513
7 $2,138,020 $751,398
$0
$1,386,622
8 $2,244,974 $790,971
$0
$1,454,003
9 $2,357,228 $832,505
$0
$1,524,723
10 $2,475,100 $876,117
$0
$1,598,983
11 $2,598,802 $921,887
$0
$1,676,915
12 $2,728,758 $969,971
$0
$1,758,787
13 $2,865,180 $1,020,447
$0
$1,844,733
14 $3,008,492 $1,073,472
$0
$1,935,020
15 $3,158,906 $1,129,126
$0
$2,029,780
16 $3,316,846 $1,187,563
$0
$2,129,283
17 $3,482,630 $1,248,903
$0
$2,233,727
18 $3,656,788 $1,313,342
$0
$2,343,446
19 $3,839,638 $1,380,996
$0
$2,458,642
20 $4,031,604 $1,452,024
$0
$2,579,580
21 $4,233,216 $1,526,620
$0
$2,706,596
22 $4,444,898 $1,604,943
$0
$2,839,955
23 $4,667,074 $1,687,148
$0
$2,979,926
24 $4,900,486 $1,773,510
$0
$3,126,976
25 $5,145,452 $1,864,148
$0
$3,281,304
26 $5,402,820 $1,959,374
$0
$3,443,446
27 $5,672,908 $2,059,306
$0
$3,613,602
28 $5,956,564 $2,164,259
$0
$3,792,305
29 $6,254,424 $2,274,467
$0
$3,979,957
30 $6,567,124 $2,390,166
$0
$4,176,958