Jackpot Analysis Delaware Powerball

Jackpot Analysis for Delaware Powerball
The jackpot for the Powerball draw on Sat Jul 27, 2024, is projected to be $131 Million, with an option for a cash payout of $62.8 Million. Should you be the lucky winner of the Powerball jackpot, anticipate the IRS to initially withhold 24% of your winnings for taxes, and be prepared that you might need to pay up to an additional 13% in federal taxes at tax time. For those living in Delaware, the bright side is you won't have to pay any state taxes on your lottery prize.

Delaware Powerball Jackpot/Cash Option for Sat Jul 27, 2024
Draw DateSat Jul 27, 2024
Projected Jackpot$131,000,000
Cash Value$62,800,000

Lumpsum Option Taxes and Payment
Cash Gross Payment$62,800,000
Federal Tax(24%)$15,072,000
Additional Federal Tax$8,124,330
State Tax(0%)$0
Net Lumpsum Payment$39,603,670
Annuity Payment in 30 Installations
Yr Gross Payment Fed/State Taxes Net Payment
1 $1,971,681 $689,852
$0
$1,281,829
2 $2,070,324 $726,350
$0
$1,343,974
3 $2,173,814 $764,642
$0
$1,409,172
4 $2,282,544 $804,872
$0
$1,477,672
5 $2,396,645 $847,089
$0
$1,549,556
6 $2,516,510 $891,439
$0
$1,625,071
7 $2,642,270 $937,970
$0
$1,704,300
8 $2,774,449 $986,877
$0
$1,787,572
9 $2,913,178 $1,038,206
$0
$1,874,972
10 $3,058,850 $1,092,105
$0
$1,966,745
11 $3,211,727 $1,148,669
$0
$2,063,058
12 $3,372,333 $1,208,094
$0
$2,164,239
13 $3,540,930 $1,270,474
$0
$2,270,456
14 $3,718,042 $1,336,006
$0
$2,382,036
15 $3,903,931 $1,404,785
$0
$2,499,146
16 $4,099,121 $1,477,005
$0
$2,622,116
17 $4,304,005 $1,552,812
$0
$2,751,193
18 $4,519,238 $1,632,448
$0
$2,886,790
19 $4,745,213 $1,716,059
$0
$3,029,154
20 $4,982,454 $1,803,838
$0
$3,178,616
21 $5,231,616 $1,896,028
$0
$3,335,588
22 $5,493,223 $1,992,823
$0
$3,500,400
23 $5,767,799 $2,094,416
$0
$3,673,383
24 $6,056,261 $2,201,147
$0
$3,855,114
25 $6,359,002 $2,313,161
$0
$4,045,841
26 $6,677,070 $2,430,846
$0
$4,246,224
27 $7,010,858 $2,554,348
$0
$4,456,510
28 $7,361,414 $2,684,054
$0
$4,677,360
29 $7,729,524 $2,820,254
$0
$4,909,270
30 $8,115,974 $2,963,241
$0
$5,152,733