Jackpot Analysis Dist. of Columbia Mega Millions

Jackpot Analysis for Dist. of Columbia Mega Millions
The jackpot for the MEGA Millions draw on Tue Jul 15, 2025, is projected to be $90 Million, with an option for a cash payout of $39.9 Million. Should you be the lucky winner of the MEGA Millions jackpot, anticipate the IRS to initially withhold 24% of your winnings for taxes, and be prepared that you might need to pay up to an additional 13% in federal taxes at tax time. For Washington DC residents, the state will deduct 10.75% from your lottery earnings.

Washington DC MEGA Millions Jackpot/Cash Option for Tue Jul 15, 2025
Draw DateTue Jul 15, 2025
Projected Jackpot$90,000,000
Cash Value$39,900,000

Lumpsum Option Taxes and Payment
Cash Gross Payment$39,900,000
Federal Tax(24%)$9,576,000
Additional Federal Tax$5,147,330
State Tax(10.75%)$4,289,250
Net Lumpsum Payment$20,887,420
Annuity Payment in 30 Installations
Yr Gross Payment Fed/State Taxes Net Payment
1 $1,354,590 $461,529
$145,618
$747,443
2 $1,422,360 $486,604
$152,904
$782,852
3 $1,493,460 $512,911
$160,547
$820,002
4 $1,568,160 $540,550
$168,577
$859,033
5 $1,646,550 $569,554
$177,004
$899,992
6 $1,728,900 $600,023
$185,857
$943,020
7 $1,815,300 $631,991
$195,145
$988,164
8 $1,906,110 $665,591
$204,907
$1,035,612
9 $2,001,420 $700,856
$215,153
$1,085,411
10 $2,101,500 $737,885
$225,911
$1,137,704
11 $2,206,530 $776,746
$237,202
$1,192,582
12 $2,316,870 $817,572
$249,064
$1,250,234
13 $2,432,700 $860,429
$261,515
$1,310,756
14 $2,554,380 $905,451
$274,596
$1,374,333
15 $2,682,090 $952,704
$288,325
$1,441,061
16 $2,816,190 $1,002,321
$302,740
$1,511,129
17 $2,956,950 $1,054,402
$317,872
$1,584,676
18 $3,104,820 $1,109,114
$333,768
$1,661,938
19 $3,260,070 $1,166,556
$350,458
$1,743,056
20 $3,423,060 $1,226,863
$367,979
$1,828,218
21 $3,594,240 $1,290,199
$386,381
$1,917,660
22 $3,773,970 $1,356,699
$405,702
$2,011,569
23 $3,962,610 $1,426,496
$425,981
$2,110,133
24 $4,160,790 $1,499,823
$447,285
$2,213,682
25 $4,368,780 $1,576,779
$469,644
$2,322,357
26 $4,587,300 $1,657,631
$493,135
$2,436,534
27 $4,816,620 $1,742,480
$517,787
$2,556,353
28 $5,057,460 $1,831,591
$543,677
$2,682,192
29 $5,310,360 $1,925,164
$570,864
$2,814,332
30 $5,575,860 $2,023,399
$599,405
$2,953,056