Jackpot Analysis Dist. of Columbia Mega Millions

Jackpot Analysis for Dist. of Columbia Mega Millions
The jackpot for the MEGA Millions draw on Tue Dec 30, 2025, is projected to be $138 Million, with an option for a cash payout of $63.3 Million. Should you be the lucky winner of the MEGA Millions jackpot, anticipate the IRS to initially withhold 24% of your winnings for taxes, and be prepared that you might need to pay up to an additional 13% in federal taxes at tax time. For Washington DC residents, the state will deduct 10.75% from your lottery earnings.

Washington DC MEGA Millions Jackpot/Cash Option for Tue Dec 30, 2025
Draw DateTue Dec 30, 2025
Projected Jackpot$138,000,000
Cash Value$63,300,000

Lumpsum Option Taxes and Payment
Cash Gross Payment$63,300,000
Federal Tax(24%)$15,192,000
Additional Federal Tax$8,189,330
State Tax(10.75%)$6,804,750
Net Lumpsum Payment$33,113,920
Annuity Payment in 30 Installations
Yr Gross Payment Fed/State Taxes Net Payment
1 $2,077,038 $728,834
$223,282
$1,124,922
2 $2,180,952 $767,283
$234,452
$1,179,217
3 $2,289,972 $807,620
$246,172
$1,236,180
4 $2,404,512 $850,000
$258,485
$1,296,027
5 $2,524,710 $894,473
$271,406
$1,358,831
6 $2,650,980 $941,193
$284,980
$1,424,807
7 $2,783,460 $990,211
$299,222
$1,494,027
8 $2,922,702 $1,041,730
$314,190
$1,566,782
9 $3,068,844 $1,095,803
$329,901
$1,643,140
10 $3,222,300 $1,152,581
$346,397
$1,723,322
11 $3,383,346 $1,212,168
$363,710
$1,807,468
12 $3,552,534 $1,274,768
$381,897
$1,895,869
13 $3,730,140 $1,340,482
$400,990
$1,988,668
14 $3,916,716 $1,409,515
$421,047
$2,086,154
15 $4,112,538 $1,481,969
$442,098
$2,188,471
16 $4,318,158 $1,558,049
$464,202
$2,295,907
17 $4,533,990 $1,637,907
$487,404
$2,408,679
18 $4,760,724 $1,721,798
$511,778
$2,527,148
19 $4,998,774 $1,809,877
$537,368
$2,651,529
20 $5,248,692 $1,902,346
$564,234
$2,782,112
21 $5,511,168 $1,999,463
$592,451
$2,919,254
22 $5,786,754 $2,101,429
$622,076
$3,063,249
23 $6,076,002 $2,208,451
$653,170
$3,214,381
24 $6,379,878 $2,320,885
$685,837
$3,373,156
25 $6,698,796 $2,438,885
$720,121
$3,539,790
26 $7,033,860 $2,562,859
$756,140
$3,714,861
27 $7,385,484 $2,692,959
$793,940
$3,898,585
28 $7,754,772 $2,829,596
$833,638
$4,091,538
29 $8,142,552 $2,973,075
$875,324
$4,294,153
30 $8,549,652 $3,123,702
$919,088
$4,506,862