Jackpot Analysis Dist. of Columbia Powerball

Jackpot Analysis for Dist. of Columbia Powerball
The jackpot for the Powerball draw on Sat Dec 28, 2024, is projected to be $145 Million, with an option for a cash payout of $66.2 Million. Should you be the lucky winner of the Powerball jackpot, anticipate the IRS to initially withhold 24% of your winnings for taxes, and be prepared that you might need to pay up to an additional 13% in federal taxes at tax time. For Washington DC residents, the state will deduct 10.75% from your lottery earnings.

Washington DC Powerball Jackpot/Cash Option for Sat Dec 28, 2024
Draw DateSat Dec 28, 2024
Projected Jackpot$145,000,000
Cash Value$66,200,000

Lumpsum Option Taxes and Payment
Cash Gross Payment$66,200,000
Federal Tax(24%)$15,888,000
Additional Federal Tax$8,566,330
State Tax(10.75%)$7,116,500
Net Lumpsum Payment$34,629,170
Annuity Payment in 30 Installations
Yr Gross Payment Fed/State Taxes Net Payment
1 $2,182,395 $767,817
$234,607
$1,179,971
2 $2,291,580 $808,215
$246,345
$1,237,020
3 $2,406,130 $850,598
$258,659
$1,296,873
4 $2,526,480 $895,128
$271,597
$1,359,755
5 $2,652,775 $941,857
$285,173
$1,425,745
6 $2,785,450 $990,947
$299,436
$1,495,067
7 $2,924,650 $1,042,451
$314,400
$1,567,799
8 $3,070,955 $1,096,584
$330,128
$1,644,243
9 $3,224,510 $1,153,399
$346,635
$1,724,476
10 $3,385,750 $1,213,058
$363,968
$1,808,724
11 $3,554,965 $1,275,667
$382,159
$1,897,139
12 $3,732,735 $1,341,442
$401,269
$1,990,024
13 $3,919,350 $1,410,490
$421,330
$2,087,530
14 $4,115,390 $1,483,025
$442,404
$2,189,961
15 $4,321,145 $1,559,154
$464,523
$2,297,468
16 $4,537,195 $1,639,093
$487,748
$2,410,354
17 $4,763,975 $1,723,001
$512,127
$2,528,847
18 $5,002,210 $1,811,148
$537,738
$2,653,324
19 $5,252,335 $1,903,694
$564,626
$2,784,015
20 $5,514,930 $2,000,854
$592,855
$2,921,221
21 $5,790,720 $2,102,897
$622,502
$3,065,321
22 $6,080,285 $2,210,036
$653,631
$3,216,618
23 $6,384,205 $2,322,486
$686,302
$3,375,417
24 $6,703,495 $2,440,624
$720,626
$3,542,245
25 $7,038,590 $2,564,609
$756,648
$3,717,333
26 $7,390,650 $2,694,871
$794,495
$3,901,284
27 $7,760,110 $2,831,571
$834,212
$4,094,327
28 $8,148,130 $2,975,138
$875,924
$4,297,068
29 $8,555,580 $3,125,895
$919,725
$4,509,960
30 $8,983,330 $3,284,162
$965,708
$4,733,460