Jackpot Analysis Colorado Mega Millions

Jackpot Analysis for Colorado Mega Millions
The jackpot for the MEGA Millions draw on Fri Jul 4, 2025, is projected to be $60 Million, with an option for a cash payout of $26.9 Million. Should you be the lucky winner of the MEGA Millions jackpot, anticipate the IRS to initially withhold 24% of your winnings for taxes, and be prepared that you might need to pay up to an additional 13% in federal taxes at tax time. For Colorado residents, the state will deduct 4% from your lottery earnings.

Colorado MEGA Millions Jackpot/Cash Option for Fri Jul 4, 2025
Draw DateFri Jul 4, 2025
Projected Jackpot$60,000,000
Cash Value$26,900,000

Lumpsum Option Taxes and Payment
Cash Gross Payment$26,900,000
Federal Tax(24%)$6,456,000
Additional Federal Tax$3,457,330
State Tax(4%)$1,076,000
Net Lumpsum Payment$15,910,670
Annuity Payment in 30 Installations
Yr Gross Payment Fed/State Taxes Net Payment
1 $903,060 $294,463
$36,122
$572,475
2 $948,240 $311,179
$37,930
$599,131
3 $995,640 $328,717
$39,826
$627,097
4 $1,045,440 $347,143
$41,818
$656,479
5 $1,097,700 $366,479
$43,908
$687,313
6 $1,152,600 $386,792
$46,104
$719,704
7 $1,210,200 $408,104
$48,408
$753,688
8 $1,270,740 $430,504
$50,830
$789,406
9 $1,334,280 $454,014
$53,371
$826,895
10 $1,401,000 $478,700
$56,040
$866,260
11 $1,471,020 $504,608
$58,841
$907,571
12 $1,544,580 $531,825
$61,783
$950,972
13 $1,621,800 $560,396
$64,872
$996,532
14 $1,702,920 $590,411
$68,117
$1,044,392
15 $1,788,060 $621,913
$71,522
$1,094,625
16 $1,877,460 $654,991
$75,098
$1,147,371
17 $1,971,300 $689,711
$78,852
$1,202,737
18 $2,069,880 $726,186
$82,795
$1,260,899
19 $2,173,380 $764,481
$86,935
$1,321,964
20 $2,282,040 $804,685
$91,282
$1,386,073
21 $2,396,160 $846,910
$95,846
$1,453,404
22 $2,515,980 $891,243
$100,639
$1,524,098
23 $2,641,740 $937,774
$105,670
$1,598,296
24 $2,773,860 $986,659
$110,954
$1,676,247
25 $2,912,520 $1,037,963
$116,501
$1,758,056
26 $3,058,200 $1,091,864
$122,328
$1,844,008
27 $3,211,080 $1,148,430
$128,443
$1,934,207
28 $3,371,640 $1,207,837
$134,866
$2,028,937
29 $3,540,240 $1,270,219
$141,610
$2,128,411
30 $3,717,240 $1,335,709
$148,690
$2,232,841