Jackpot Analysis Colorado Powerball

Jackpot Analysis for Colorado Powerball
The jackpot for the Powerball draw on Sat Sep 20, 2025, is projected to be $99 Million, with an option for a cash payout of $46.3 Million. Should you be the lucky winner of the Powerball jackpot, anticipate the IRS to initially withhold 24% of your winnings for taxes, and be prepared that you might need to pay up to an additional 13% in federal taxes at tax time. For Colorado residents, the state will deduct 4% from your lottery earnings.

Colorado Powerball Jackpot/Cash Option for Sat Sep 20, 2025
Draw DateSat Sep 20, 2025
Projected Jackpot$99,000,000
Cash Value$46,300,000

Lumpsum Option Taxes and Payment
Cash Gross Payment$46,300,000
Federal Tax(24%)$11,112,000
Additional Federal Tax$5,979,330
State Tax(4%)$1,852,000
Net Lumpsum Payment$27,356,670
Annuity Payment in 30 Installations
Yr Gross Payment Fed/State Taxes Net Payment
1 $1,490,049 $511,649
$59,602
$918,798
2 $1,564,596 $539,231
$62,584
$962,781
3 $1,642,806 $568,169
$65,712
$1,008,925
4 $1,724,976 $598,572
$68,999
$1,057,405
5 $1,811,205 $630,476
$72,448
$1,108,281
6 $1,901,790 $663,993
$76,072
$1,161,725
7 $1,996,830 $699,157
$79,873
$1,217,800
8 $2,096,721 $736,117
$83,869
$1,276,735
9 $2,201,562 $774,908
$88,062
$1,338,592
10 $2,311,650 $815,641
$92,466
$1,403,543
11 $2,427,183 $858,388
$97,087
$1,471,708
12 $2,548,557 $903,296
$101,942
$1,543,319
13 $2,675,970 $950,439
$107,039
$1,618,492
14 $2,809,818 $999,963
$112,393
$1,697,462
15 $2,950,299 $1,051,941
$118,012
$1,780,346
16 $3,097,809 $1,106,520
$123,912
$1,867,377
17 $3,252,645 $1,163,809
$130,106
$1,958,730
18 $3,415,302 $1,223,992
$136,612
$2,054,698
19 $3,586,077 $1,287,179
$143,443
$2,155,455
20 $3,765,366 $1,353,516
$150,615
$2,261,235
21 $3,953,664 $1,423,186
$158,147
$2,372,331
22 $4,151,367 $1,496,336
$166,055
$2,488,976
23 $4,358,871 $1,573,113
$174,355
$2,611,403
24 $4,576,869 $1,653,772
$183,075
$2,740,022
25 $4,805,658 $1,738,424
$192,226
$2,875,008
26 $5,046,030 $1,827,361
$201,841
$3,016,828
27 $5,298,282 $1,920,695
$211,931
$3,165,656
28 $5,563,206 $2,018,717
$222,528
$3,321,961
29 $5,841,396 $2,121,647
$233,656
$3,486,093
30 $6,133,446 $2,229,705
$245,338
$3,658,403