Jackpot Analysis Colorado Powerball

Jackpot Analysis for Colorado Powerball
The jackpot for the Powerball draw on Sat Oct 11, 2025, is projected to be $244 Million, with an option for a cash payout of $114.2 Million. Should you be the lucky winner of the Powerball jackpot, anticipate the IRS to initially withhold 24% of your winnings for taxes, and be prepared that you might need to pay up to an additional 13% in federal taxes at tax time. For Colorado residents, the state will deduct 4% from your lottery earnings.

Colorado Powerball Jackpot/Cash Option for Sat Oct 11, 2025
Draw DateSat Oct 11, 2025
Projected Jackpot$244,000,000
Cash Value$114,200,000

Lumpsum Option Taxes and Payment
Cash Gross Payment$114,200,000
Federal Tax(24%)$27,408,000
Additional Federal Tax$14,806,330
State Tax(4%)$4,568,000
Net Lumpsum Payment$67,417,670
Annuity Payment in 30 Installations
Yr Gross Payment Fed/State Taxes Net Payment
1 $3,672,444 $1,319,135
$146,898
$2,206,411
2 $3,856,176 $1,387,116
$154,247
$2,314,813
3 $4,048,936 $1,458,437
$161,957
$2,428,542
4 $4,251,456 $1,533,369
$170,058
$2,548,029
5 $4,463,980 $1,612,003
$178,559
$2,673,418
6 $4,687,240 $1,694,609
$187,490
$2,805,141
7 $4,921,480 $1,781,278
$196,859
$2,943,343
8 $5,167,676 $1,872,371
$206,707
$3,088,598
9 $5,426,072 $1,967,977
$217,043
$3,241,052
10 $5,697,400 $2,068,368
$227,896
$3,401,136
11 $5,982,148 $2,173,725
$239,286
$3,569,137
12 $6,281,292 $2,284,408
$251,252
$3,745,632
13 $6,595,320 $2,400,599
$263,813
$3,930,908
14 $6,925,208 $2,522,657
$277,008
$4,125,543
15 $7,271,444 $2,650,765
$290,858
$4,329,821
16 $7,635,004 $2,785,282
$305,400
$4,544,322
17 $8,016,620 $2,926,480
$320,665
$4,769,475
18 $8,417,512 $3,074,810
$336,700
$5,006,002
19 $8,838,412 $3,230,543
$353,536
$5,254,333
20 $9,280,296 $3,394,040
$371,212
$5,515,044
21 $9,744,384 $3,565,752
$389,775
$5,788,857
22 $10,231,652 $3,746,042
$409,266
$6,076,344
23 $10,743,076 $3,935,269
$429,723
$6,378,084
24 $11,280,364 $4,134,065
$451,215
$6,695,084
25 $11,844,248 $4,342,702
$473,770
$7,027,776
26 $12,436,680 $4,561,902
$497,467
$7,377,311
27 $13,058,392 $4,791,935
$522,336
$7,744,121
28 $13,711,336 $5,033,525
$548,453
$8,129,358
29 $14,396,976 $5,287,212
$575,879
$8,533,885
30 $15,116,776 $5,553,538
$604,671
$8,958,567