");
document.write("");
document.write("| Cash Option ($13.6 Million) | ");
document.write("");
document.write("Gross
Cash Payment | ");
document.write("25% Federal
Withholding | ");
document.write("7% State
Withholding | ");
document.write("Lump-Sum
Net Payment | ");
document.write(" ");
document.write("");
document.write("| $13,600,000.00 | ");
document.write("-$3,400,000.00 | ");
document.write("-$952,000.00 | ");
document.write("$9,248,000.00 | ");
document.write(" ");
document.write(" ");
document.write("");
document.write("| Annuity ($28 Million in 30 Annual Payments) | ");
document.write("");
document.write("| Year | ");
document.write("Annual Gross Payment | ");
document.write("25% Federal
Withholding | ");
document.write("7% State
Withholding | ");
document.write("Annual
Net Payment | ");
document.write(" ");
document.write("| 1 | ");
document.write("$499,242.78 | ");
document.write("-$124,810.69 | ");
document.write("-$34,946.99 | ");
document.write("$339,485.09 | ");
document.write(" | 2 | ");
document.write("$519,212.49 | ");
document.write("-$129,803.12 | ");
document.write("-$36,344.87 | ");
document.write("$353,064.49 | ");
document.write(" | 3 | ");
document.write("$539,980.99 | ");
document.write("-$134,995.25 | ");
document.write("-$37,798.67 | ");
document.write("$367,187.07 | ");
document.write(" | 4 | ");
document.write("$561,580.23 | ");
document.write("-$140,395.06 | ");
document.write("-$39,310.62 | ");
document.write("$381,874.55 | ");
document.write(" | 5 | ");
document.write("$584,043.43 | ");
document.write("-$146,010.86 | ");
document.write("-$40,883.04 | ");
document.write("$397,149.54 | ");
document.write(" | 6 | ");
document.write("$607,405.17 | ");
document.write("-$151,851.29 | ");
document.write("-$42,518.36 | ");
document.write("$413,035.52 | ");
document.write(" | 7 | ");
document.write("$631,701.38 | ");
document.write("-$157,925.34 | ");
document.write("-$44,219.10 | ");
document.write("$429,556.94 | ");
document.write(" | 8 | ");
document.write("$656,969.43 | ");
document.write("-$164,242.36 | ");
document.write("-$45,987.86 | ");
document.write("$446,739.22 | ");
document.write(" | 9 | ");
document.write("$683,248.21 | ");
document.write("-$170,812.05 | ");
document.write("-$47,827.37 | ");
document.write("$464,608.78 | ");
document.write(" | 10 | ");
document.write("$710,578.14 | ");
document.write("-$177,644.53 | ");
document.write("-$49,740.47 | ");
document.write("$483,193.14 | ");
document.write(" | 11 | ");
document.write("$739,001.27 | ");
document.write("-$184,750.32 | ");
document.write("-$51,730.09 | ");
document.write("$502,520.86 | ");
document.write(" | 12 | ");
document.write("$768,561.32 | ");
document.write("-$192,140.33 | ");
document.write("-$53,799.29 | ");
document.write("$522,621.70 | ");
document.write(" | 13 | ");
document.write("$799,303.77 | ");
document.write("-$199,825.94 | ");
document.write("-$55,951.26 | ");
document.write("$543,526.56 | ");
document.write(" | 14 | ");
document.write("$831,275.92 | ");
document.write("-$207,818.98 | ");
document.write("-$58,189.31 | ");
document.write("$565,267.63 | ");
document.write(" | 15 | ");
document.write("$864,526.96 | ");
document.write("-$216,131.74 | ");
document.write("-$60,516.89 | ");
document.write("$587,878.33 | ");
document.write(" | 16 | ");
document.write("$899,108.03 | ");
document.write("-$224,777.01 | ");
document.write("-$62,937.56 | ");
document.write("$611,393.46 | ");
document.write(" | 17 | ");
document.write("$935,072.36 | ");
document.write("-$233,768.09 | ");
document.write("-$65,455.06 | ");
document.write("$635,849.20 | ");
document.write(" | 18 | ");
document.write("$972,475.25 | ");
document.write("-$243,118.81 | ");
document.write("-$68,073.27 | ");
document.write("$661,283.17 | ");
document.write(" | 19 | ");
document.write("$1,011,374.26 | ");
document.write("-$252,843.57 | ");
document.write("-$70,796.20 | ");
document.write("$687,734.50 | ");
document.write(" | 20 | ");
document.write("$1,051,829.23 | ");
document.write("-$262,957.31 | ");
document.write("-$73,628.05 | ");
document.write("$715,243.88 | ");
document.write(" | 21 | ");
document.write("$1,093,902.40 | ");
document.write("-$273,475.60 | ");
document.write("-$76,573.17 | ");
document.write("$743,853.63 | ");
document.write(" | 22 | ");
document.write("$1,137,658.50 | ");
document.write("-$284,414.62 | ");
document.write("-$79,636.09 | ");
document.write("$773,607.78 | ");
document.write(" | 23 | ");
document.write("$1,183,164.84 | ");
document.write("-$295,791.21 | ");
document.write("-$82,821.54 | ");
document.write("$804,552.09 | ");
document.write(" | 24 | ");
document.write("$1,230,491.43 | ");
document.write("-$307,622.86 | ");
document.write("-$86,134.40 | ");
document.write("$836,734.17 | ");
document.write(" | 25 | ");
document.write("$1,279,711.09 | ");
document.write("-$319,927.77 | ");
document.write("-$89,579.78 | ");
document.write("$870,203.54 | ");
document.write(" | 26 | ");
document.write("$1,330,899.53 | ");
document.write("-$332,724.88 | ");
document.write("-$93,162.97 | ");
document.write("$905,011.68 | ");
document.write(" | 27 | ");
document.write("$1,384,135.51 | ");
document.write("-$346,033.88 | ");
document.write("-$96,889.49 | ");
document.write("$941,212.15 | ");
document.write(" | 28 | ");
document.write("$1,439,500.93 | ");
document.write("-$359,875.23 | ");
document.write("-$100,765.07 | ");
document.write("$978,860.63 | ");
document.write(" | 29 | ");
document.write("$1,497,080.97 | ");
document.write("-$374,270.24 | ");
document.write("-$104,795.67 | ");
document.write("$1,018,015.06 | ");
document.write(" | 30 | ");
document.write("$1,556,964.21 | ");
document.write("-$389,241.05 | ");
document.write("-$108,987.49 | ");
document.write("$1,058,735.66 | ");
document.write(" ");
document.write("| | ");
document.write("Total Gross
Payment | ");
document.write("Total Federal
Withholding | ");
document.write("Total State
Withholding | ");
document.write("Total Annual
Net Payment | ");
document.write(" ");
document.write("");
document.write("| | ");
document.write("$28,000,000.00 | ");
document.write("-$7,000,000.00 | ");
document.write("-$1,960,000.00 | ");
document.write("$19,040,000.00 | ");
document.write(" ");
document.write(" ");
document.write(" |
");
document.write("
");
document.write("
");
document.write("