");
document.write("");
document.write("| Cash Option ($13.6 Million) | ");
document.write("");
document.write("Gross
Cash Payment | ");
document.write("25% Federal
Withholding | ");
document.write("4.34% State
Withholding | ");
document.write("Lump-Sum
Net Payment | ");
document.write(" ");
document.write("");
document.write("| $13,600,000.00 | ");
document.write("-$3,400,000.00 | ");
document.write("-$590,240.00 | ");
document.write("$9,609,760.00 | ");
document.write(" ");
document.write(" ");
document.write("");
document.write("| Annuity ($28 Million in 30 Annual Payments) | ");
document.write("");
document.write("| Year | ");
document.write("Annual Gross Payment | ");
document.write("25% Federal
Withholding | ");
document.write("4.34% State
Withholding | ");
document.write("Annual
Net Payment | ");
document.write(" ");
document.write("| 1 | ");
document.write("$499,242.78 | ");
document.write("-$124,810.69 | ");
document.write("-$21,667.14 | ");
document.write("$352,764.95 | ");
document.write(" | 2 | ");
document.write("$519,212.49 | ");
document.write("-$129,803.12 | ");
document.write("-$22,533.82 | ");
document.write("$366,875.54 | ");
document.write(" | 3 | ");
document.write("$539,980.99 | ");
document.write("-$134,995.25 | ");
document.write("-$23,435.17 | ");
document.write("$381,550.56 | ");
document.write(" | 4 | ");
document.write("$561,580.23 | ");
document.write("-$140,395.06 | ");
document.write("-$24,372.58 | ");
document.write("$396,812.59 | ");
document.write(" | 5 | ");
document.write("$584,043.43 | ");
document.write("-$146,010.86 | ");
document.write("-$25,347.49 | ");
document.write("$412,685.09 | ");
document.write(" | 6 | ");
document.write("$607,405.17 | ");
document.write("-$151,851.29 | ");
document.write("-$26,361.38 | ");
document.write("$429,192.49 | ");
document.write(" | 7 | ");
document.write("$631,701.38 | ");
document.write("-$157,925.34 | ");
document.write("-$27,415.84 | ");
document.write("$446,360.19 | ");
document.write(" | 8 | ");
document.write("$656,969.43 | ");
document.write("-$164,242.36 | ");
document.write("-$28,512.47 | ");
document.write("$464,214.60 | ");
document.write(" | 9 | ");
document.write("$683,248.21 | ");
document.write("-$170,812.05 | ");
document.write("-$29,652.97 | ");
document.write("$482,783.19 | ");
document.write(" | 10 | ");
document.write("$710,578.14 | ");
document.write("-$177,644.53 | ");
document.write("-$30,839.09 | ");
document.write("$502,094.51 | ");
document.write(" | 11 | ");
document.write("$739,001.27 | ");
document.write("-$184,750.32 | ");
document.write("-$32,072.65 | ");
document.write("$522,178.29 | ");
document.write(" | 12 | ");
document.write("$768,561.32 | ");
document.write("-$192,140.33 | ");
document.write("-$33,355.56 | ");
document.write("$543,065.43 | ");
document.write(" | 13 | ");
document.write("$799,303.77 | ");
document.write("-$199,825.94 | ");
document.write("-$34,689.78 | ");
document.write("$564,788.04 | ");
document.write(" | 14 | ");
document.write("$831,275.92 | ");
document.write("-$207,818.98 | ");
document.write("-$36,077.37 | ");
document.write("$587,379.56 | ");
document.write(" | 15 | ");
document.write("$864,526.96 | ");
document.write("-$216,131.74 | ");
document.write("-$37,520.47 | ");
document.write("$610,874.75 | ");
document.write(" | 16 | ");
document.write("$899,108.03 | ");
document.write("-$224,777.01 | ");
document.write("-$39,021.29 | ");
document.write("$635,309.74 | ");
document.write(" | 17 | ");
document.write("$935,072.36 | ");
document.write("-$233,768.09 | ");
document.write("-$40,582.14 | ");
document.write("$660,722.13 | ");
document.write(" | 18 | ");
document.write("$972,475.25 | ");
document.write("-$243,118.81 | ");
document.write("-$42,205.43 | ");
document.write("$687,151.01 | ");
document.write(" | 19 | ");
document.write("$1,011,374.26 | ");
document.write("-$252,843.57 | ");
document.write("-$43,893.64 | ");
document.write("$714,637.05 | ");
document.write(" | 20 | ");
document.write("$1,051,829.23 | ");
document.write("-$262,957.31 | ");
document.write("-$45,649.39 | ");
document.write("$743,222.53 | ");
document.write(" | 21 | ");
document.write("$1,093,902.40 | ");
document.write("-$273,475.60 | ");
document.write("-$47,475.36 | ");
document.write("$772,951.44 | ");
document.write(" | 22 | ");
document.write("$1,137,658.50 | ");
document.write("-$284,414.62 | ");
document.write("-$49,374.38 | ");
document.write("$803,869.49 | ");
document.write(" | 23 | ");
document.write("$1,183,164.84 | ");
document.write("-$295,791.21 | ");
document.write("-$51,349.35 | ");
document.write("$836,024.27 | ");
document.write(" | 24 | ");
document.write("$1,230,491.43 | ");
document.write("-$307,622.86 | ");
document.write("-$53,403.33 | ");
document.write("$869,465.24 | ");
document.write(" | 25 | ");
document.write("$1,279,711.09 | ");
document.write("-$319,927.77 | ");
document.write("-$55,539.46 | ");
document.write("$904,243.85 | ");
document.write(" | 26 | ");
document.write("$1,330,899.53 | ");
document.write("-$332,724.88 | ");
document.write("-$57,761.04 | ");
document.write("$940,413.61 | ");
document.write(" | 27 | ");
document.write("$1,384,135.51 | ");
document.write("-$346,033.88 | ");
document.write("-$60,071.48 | ");
document.write("$978,030.15 | ");
document.write(" | 28 | ");
document.write("$1,439,500.93 | ");
document.write("-$359,875.23 | ");
document.write("-$62,474.34 | ");
document.write("$1,017,151.36 | ");
document.write(" | 29 | ");
document.write("$1,497,080.97 | ");
document.write("-$374,270.24 | ");
document.write("-$64,973.31 | ");
document.write("$1,057,837.41 | ");
document.write(" | 30 | ");
document.write("$1,556,964.21 | ");
document.write("-$389,241.05 | ");
document.write("-$67,572.25 | ");
document.write("$1,100,150.91 | ");
document.write(" ");
document.write("| | ");
document.write("Total Gross
Payment | ");
document.write("Total Federal
Withholding | ");
document.write("Total State
Withholding | ");
document.write("Total Annual
Net Payment | ");
document.write(" ");
document.write("");
document.write("| | ");
document.write("$28,000,000.00 | ");
document.write("-$7,000,000.00 | ");
document.write("-$1,215,200.00 | ");
document.write("$19,784,800.00 | ");
document.write(" ");
document.write(" ");
document.write(" |
");
document.write("
");
document.write("
");
document.write("