");
document.write("");
document.write("| Cash Option ($13.6 Million) | ");
document.write("");
document.write("Gross
Cash Payment | ");
document.write("25% Federal
Withholding | ");
document.write("3.4% State
Withholding | ");
document.write("Lump-Sum
Net Payment | ");
document.write(" ");
document.write("");
document.write("| $13,600,000.00 | ");
document.write("-$3,400,000.00 | ");
document.write("-$462,400.00 | ");
document.write("$9,737,600.00 | ");
document.write(" ");
document.write(" ");
document.write("");
document.write("| Annuity ($28 Million in 30 Annual Payments) | ");
document.write("");
document.write("| Year | ");
document.write("Annual Gross Payment | ");
document.write("25% Federal
Withholding | ");
document.write("3.4% State
Withholding | ");
document.write("Annual
Net Payment | ");
document.write(" ");
document.write("| 1 | ");
document.write("$499,242.78 | ");
document.write("-$124,810.69 | ");
document.write("-$16,974.25 | ");
document.write("$357,457.83 | ");
document.write(" | 2 | ");
document.write("$519,212.49 | ");
document.write("-$129,803.12 | ");
document.write("-$17,653.22 | ");
document.write("$371,756.14 | ");
document.write(" | 3 | ");
document.write("$539,980.99 | ");
document.write("-$134,995.25 | ");
document.write("-$18,359.35 | ");
document.write("$386,626.39 | ");
document.write(" | 4 | ");
document.write("$561,580.23 | ");
document.write("-$140,395.06 | ");
document.write("-$19,093.73 | ");
document.write("$402,091.44 | ");
document.write(" | 5 | ");
document.write("$584,043.43 | ");
document.write("-$146,010.86 | ");
document.write("-$19,857.48 | ");
document.write("$418,175.10 | ");
document.write(" | 6 | ");
document.write("$607,405.17 | ");
document.write("-$151,851.29 | ");
document.write("-$20,651.78 | ");
document.write("$434,902.10 | ");
document.write(" | 7 | ");
document.write("$631,701.38 | ");
document.write("-$157,925.34 | ");
document.write("-$21,477.85 | ");
document.write("$452,298.19 | ");
document.write(" | 8 | ");
document.write("$656,969.43 | ");
document.write("-$164,242.36 | ");
document.write("-$22,336.96 | ");
document.write("$470,390.11 | ");
document.write(" | 9 | ");
document.write("$683,248.21 | ");
document.write("-$170,812.05 | ");
document.write("-$23,230.44 | ");
document.write("$489,205.72 | ");
document.write(" | 10 | ");
document.write("$710,578.14 | ");
document.write("-$177,644.53 | ");
document.write("-$24,159.66 | ");
document.write("$508,773.95 | ");
document.write(" | 11 | ");
document.write("$739,001.27 | ");
document.write("-$184,750.32 | ");
document.write("-$25,126.04 | ");
document.write("$529,124.91 | ");
document.write(" | 12 | ");
document.write("$768,561.32 | ");
document.write("-$192,140.33 | ");
document.write("-$26,131.08 | ");
document.write("$550,289.90 | ");
document.write(" | 13 | ");
document.write("$799,303.77 | ");
document.write("-$199,825.94 | ");
document.write("-$27,176.33 | ");
document.write("$572,301.50 | ");
document.write(" | 14 | ");
document.write("$831,275.92 | ");
document.write("-$207,818.98 | ");
document.write("-$28,263.38 | ");
document.write("$595,193.56 | ");
document.write(" | 15 | ");
document.write("$864,526.96 | ");
document.write("-$216,131.74 | ");
document.write("-$29,393.92 | ");
document.write("$619,001.30 | ");
document.write(" | 16 | ");
document.write("$899,108.03 | ");
document.write("-$224,777.01 | ");
document.write("-$30,569.67 | ");
document.write("$643,761.35 | ");
document.write(" | 17 | ");
document.write("$935,072.36 | ");
document.write("-$233,768.09 | ");
document.write("-$31,792.46 | ");
document.write("$669,511.81 | ");
document.write(" | 18 | ");
document.write("$972,475.25 | ");
document.write("-$243,118.81 | ");
document.write("-$33,064.16 | ");
document.write("$696,292.28 | ");
document.write(" | 19 | ");
document.write("$1,011,374.26 | ");
document.write("-$252,843.57 | ");
document.write("-$34,386.72 | ");
document.write("$724,143.97 | ");
document.write(" | 20 | ");
document.write("$1,051,829.23 | ");
document.write("-$262,957.31 | ");
document.write("-$35,762.19 | ");
document.write("$753,109.73 | ");
document.write(" | 21 | ");
document.write("$1,093,902.40 | ");
document.write("-$273,475.60 | ");
document.write("-$37,192.68 | ");
document.write("$783,234.12 | ");
document.write(" | 22 | ");
document.write("$1,137,658.50 | ");
document.write("-$284,414.62 | ");
document.write("-$38,680.39 | ");
document.write("$814,563.48 | ");
document.write(" | 23 | ");
document.write("$1,183,164.84 | ");
document.write("-$295,791.21 | ");
document.write("-$40,227.60 | ");
document.write("$847,146.02 | ");
document.write(" | 24 | ");
document.write("$1,230,491.43 | ");
document.write("-$307,622.86 | ");
document.write("-$41,836.71 | ");
document.write("$881,031.86 | ");
document.write(" | 25 | ");
document.write("$1,279,711.09 | ");
document.write("-$319,927.77 | ");
document.write("-$43,510.18 | ");
document.write("$916,273.14 | ");
document.write(" | 26 | ");
document.write("$1,330,899.53 | ");
document.write("-$332,724.88 | ");
document.write("-$45,250.58 | ");
document.write("$952,924.06 | ");
document.write(" | 27 | ");
document.write("$1,384,135.51 | ");
document.write("-$346,033.88 | ");
document.write("-$47,060.61 | ");
document.write("$991,041.03 | ");
document.write(" | 28 | ");
document.write("$1,439,500.93 | ");
document.write("-$359,875.23 | ");
document.write("-$48,943.03 | ");
document.write("$1,030,682.67 | ");
document.write(" | 29 | ");
document.write("$1,497,080.97 | ");
document.write("-$374,270.24 | ");
document.write("-$50,900.75 | ");
document.write("$1,071,909.97 | ");
document.write(" | 30 | ");
document.write("$1,556,964.21 | ");
document.write("-$389,241.05 | ");
document.write("-$52,936.78 | ");
document.write("$1,114,786.37 | ");
document.write(" ");
document.write("| | ");
document.write("Total Gross
Payment | ");
document.write("Total Federal
Withholding | ");
document.write("Total State
Withholding | ");
document.write("Total Annual
Net Payment | ");
document.write(" ");
document.write("");
document.write("| | ");
document.write("$28,000,000.00 | ");
document.write("-$7,000,000.00 | ");
document.write("-$952,000.00 | ");
document.write("$20,048,000.00 | ");
document.write(" ");
document.write(" ");
document.write(" |
");
document.write("
");
document.write("
");
document.write("