");
document.write("");
document.write("| Cash Option ($9.6 Million) | ");
document.write("");
document.write("Gross
Cash Payment | ");
document.write("25% Federal
Withholding | ");
document.write("3% State
Withholding | ");
document.write("Lump-Sum
Net Payment | ");
document.write(" ");
document.write("");
document.write("| $9,600,000.00 | ");
document.write("-$2,400,000.00 | ");
document.write("-$288,000.00 | ");
document.write("$6,912,000.00 | ");
document.write(" ");
document.write(" ");
document.write("");
document.write("| Annuity ($20 Million in 30 Annual Payments) | ");
document.write("");
document.write("| Year | ");
document.write("Annual Gross Payment | ");
document.write("25% Federal
Withholding | ");
document.write("3% State
Withholding | ");
document.write("Annual
Net Payment | ");
document.write(" ");
document.write("| 1 | ");
document.write("$356,601.98 | ");
document.write("-$89,150.50 | ");
document.write("-$10,698.06 | ");
document.write("$256,753.43 | ");
document.write(" | 2 | ");
document.write("$370,866.06 | ");
document.write("-$92,716.52 | ");
document.write("-$11,125.98 | ");
document.write("$267,023.56 | ");
document.write(" | 3 | ");
document.write("$385,700.70 | ");
document.write("-$96,425.18 | ");
document.write("-$11,571.02 | ");
document.write("$277,704.51 | ");
document.write(" | 4 | ");
document.write("$401,128.73 | ");
document.write("-$100,282.18 | ");
document.write("-$12,033.86 | ");
document.write("$288,812.69 | ");
document.write(" | 5 | ");
document.write("$417,173.88 | ");
document.write("-$104,293.47 | ");
document.write("-$12,515.22 | ");
document.write("$300,365.19 | ");
document.write(" | 6 | ");
document.write("$433,860.84 | ");
document.write("-$108,465.21 | ");
document.write("-$13,015.83 | ");
document.write("$312,379.80 | ");
document.write(" | 7 | ");
document.write("$451,215.27 | ");
document.write("-$112,803.82 | ");
document.write("-$13,536.46 | ");
document.write("$324,874.99 | ");
document.write(" | 8 | ");
document.write("$469,263.88 | ");
document.write("-$117,315.97 | ");
document.write("-$14,077.92 | ");
document.write("$337,869.99 | ");
document.write(" | 9 | ");
document.write("$488,034.44 | ");
document.write("-$122,008.61 | ");
document.write("-$14,641.03 | ");
document.write("$351,384.79 | ");
document.write(" | 10 | ");
document.write("$507,555.81 | ");
document.write("-$126,888.95 | ");
document.write("-$15,226.67 | ");
document.write("$365,440.19 | ");
document.write(" | 11 | ");
document.write("$527,858.05 | ");
document.write("-$131,964.51 | ");
document.write("-$15,835.74 | ");
document.write("$380,057.79 | ");
document.write(" | 12 | ");
document.write("$548,972.37 | ");
document.write("-$137,243.09 | ");
document.write("-$16,469.17 | ");
document.write("$395,260.11 | ");
document.write(" | 13 | ");
document.write("$570,931.26 | ");
document.write("-$142,732.82 | ");
document.write("-$17,127.94 | ");
document.write("$411,070.51 | ");
document.write(" | 14 | ");
document.write("$593,768.51 | ");
document.write("-$148,442.13 | ");
document.write("-$17,813.06 | ");
document.write("$427,513.33 | ");
document.write(" | 15 | ");
document.write("$617,519.25 | ");
document.write("-$154,379.81 | ");
document.write("-$18,525.58 | ");
document.write("$444,613.86 | ");
document.write(" | 16 | ");
document.write("$642,220.02 | ");
document.write("-$160,555.01 | ");
document.write("-$19,266.60 | ");
document.write("$462,398.42 | ");
document.write(" | 17 | ");
document.write("$667,908.83 | ");
document.write("-$166,977.21 | ");
document.write("-$20,037.26 | ");
document.write("$480,894.35 | ");
document.write(" | 18 | ");
document.write("$694,625.18 | ");
document.write("-$173,656.29 | ");
document.write("-$20,838.76 | ");
document.write("$500,130.13 | ");
document.write(" | 19 | ");
document.write("$722,410.19 | ");
document.write("-$180,602.55 | ");
document.write("-$21,672.31 | ");
document.write("$520,135.33 | ");
document.write(" | 20 | ");
document.write("$751,306.59 | ");
document.write("-$187,826.65 | ");
document.write("-$22,539.20 | ");
document.write("$540,940.75 | ");
document.write(" | 21 | ");
document.write("$781,358.86 | ");
document.write("-$195,339.71 | ");
document.write("-$23,440.77 | ");
document.write("$562,578.38 | ");
document.write(" | 22 | ");
document.write("$812,613.21 | ");
document.write("-$203,153.30 | ");
document.write("-$24,378.40 | ");
document.write("$585,081.51 | ");
document.write(" | 23 | ");
document.write("$845,117.74 | ");
document.write("-$211,279.43 | ");
document.write("-$25,353.53 | ");
document.write("$608,484.77 | ");
document.write(" | 24 | ");
document.write("$878,922.45 | ");
document.write("-$219,730.61 | ");
document.write("-$26,367.67 | ");
document.write("$632,824.16 | ");
document.write(" | 25 | ");
document.write("$914,079.35 | ");
document.write("-$228,519.84 | ");
document.write("-$27,422.38 | ");
document.write("$658,137.13 | ");
document.write(" | 26 | ");
document.write("$950,642.52 | ");
document.write("-$237,660.63 | ");
document.write("-$28,519.28 | ");
document.write("$684,462.62 | ");
document.write(" | 27 | ");
document.write("$988,668.22 | ");
document.write("-$247,167.06 | ");
document.write("-$29,660.05 | ");
document.write("$711,841.12 | ");
document.write(" | 28 | ");
document.write("$1,028,214.95 | ");
document.write("-$257,053.74 | ");
document.write("-$30,846.45 | ");
document.write("$740,314.76 | ");
document.write(" | 29 | ");
document.write("$1,069,343.55 | ");
document.write("-$267,335.89 | ");
document.write("-$32,080.31 | ");
document.write("$769,927.36 | ");
document.write(" | 30 | ");
document.write("$1,112,117.29 | ");
document.write("-$278,029.32 | ");
document.write("-$33,363.52 | ");
document.write("$800,724.45 | ");
document.write(" ");
document.write("| | ");
document.write("Total Gross
Payment | ");
document.write("Total Federal
Withholding | ");
document.write("Total State
Withholding | ");
document.write("Total Annual
Net Payment | ");
document.write(" ");
document.write("");
document.write("| | ");
document.write("$20,000,000.00 | ");
document.write("-$5,000,000.00 | ");
document.write("-$600,000.00 | ");
document.write("$14,400,000.00 | ");
document.write(" ");
document.write(" ");
document.write(" |
");
document.write("
");
document.write("
");
document.write("