Jackpot Analysis Idaho Mega Millions

Jackpot Analysis for Idaho Mega Millions
The jackpot for the MEGA Millions draw on Fri May 10, 2024, is projected to be $331 Million, with an option for a cash payout of $153.1 Million. Should you be the lucky winner of the MEGA Millions jackpot, anticipate the IRS to initially withhold 24% of your winnings for taxes, and be prepared that you might need to pay up to an additional 13% in federal taxes at tax time. For Idaho residents, the state will deduct 5.8% from your lottery earnings.

Idaho MEGA Millions Jackpot/Cash Option for Fri May 10, 2024
Draw DateFri May 10, 2024
Projected Jackpot$331,000,000
Cash Value$153,100,000

Lumpsum Option Taxes and Payment
Cash Gross Payment$153,100,000
Federal Tax(24%)$36,744,000
Additional Federal Tax$19,863,330
State Tax(5.8%)$8,879,800
Net Lumpsum Payment$87,612,870
Annuity Payment in 30 Installations
Yr Gross Payment Fed/State Taxes Net Payment
1 $4,981,881 $1,803,626
$288,949
$2,889,306
2 $5,231,124 $1,895,846
$303,405
$3,031,873
3 $5,492,614 $1,992,598
$318,572
$3,181,444
4 $5,767,344 $2,094,248
$334,506
$3,338,590
5 $6,055,645 $2,200,919
$351,227
$3,503,499
6 $6,358,510 $2,312,979
$368,794
$3,676,737
7 $6,676,270 $2,430,550
$387,224
$3,858,496
8 $7,010,249 $2,554,123
$406,594
$4,049,532
9 $7,360,778 $2,683,818
$426,925
$4,250,035
10 $7,728,850 $2,820,005
$448,273
$4,460,572
11 $8,115,127 $2,962,927
$470,677
$4,681,523
12 $8,520,933 $3,113,076
$494,214
$4,913,643
13 $8,946,930 $3,270,694
$518,922
$5,157,314
14 $9,394,442 $3,436,274
$544,878
$5,413,290
15 $9,864,131 $3,610,059
$572,120
$5,681,952
16 $10,357,321 $3,792,539
$600,725
$5,964,057
17 $10,875,005 $3,984,082
$630,750
$6,260,173
18 $11,418,838 $4,185,300
$662,293
$6,571,245
19 $11,989,813 $4,396,561
$695,409
$6,897,843
20 $12,589,254 $4,618,354
$730,177
$7,240,723
21 $13,218,816 $4,851,292
$766,691
$7,600,833
22 $13,879,823 $5,095,865
$805,030
$7,978,928
23 $14,573,599 $5,352,562
$845,269
$8,375,768
24 $15,302,461 $5,622,241
$887,543
$8,792,677
25 $16,067,402 $5,905,269
$931,909
$9,230,224
26 $16,871,070 $6,202,626
$978,522
$9,689,922
27 $17,714,458 $6,514,680
$1,027,439
$10,172,339
28 $18,600,214 $6,842,410
$1,078,812
$10,678,992
29 $19,530,324 $7,186,550
$1,132,759
$11,211,015
30 $20,506,774 $7,547,837
$1,189,393
$11,769,544